[BABA] QoQ Cumulative Quarter Result on 31-Oct-2022 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 68.83%
YoY- -57.87%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Revenue 14,320 33,905 16,817 46,454 25,904 67,286 35,445 -26.05%
PBT 873 3,395 1,893 7,202 4,150 18,200 10,664 -56.54%
Tax -236 -1,162 -526 -1,709 -883 -5,140 -2,612 -55.09%
NP 637 2,233 1,367 5,493 3,267 13,060 8,052 -57.03%
-
NP to SH 677 2,493 1,407 5,394 3,195 12,803 7,883 -55.84%
-
Tax Rate 27.03% 34.23% 27.79% 23.73% 21.28% 28.24% 24.49% -
Total Cost 13,683 31,672 15,450 40,961 22,637 54,226 27,393 -20.63%
-
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Div - 426 - 741 - 1,505 - -
Div Payout % - 17.13% - 13.75% - 11.76% - -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
NP Margin 4.45% 6.59% 8.13% 11.82% 12.61% 19.41% 22.72% -
ROE 1.19% 4.39% 2.52% 9.79% 6.04% 25.01% 17.04% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 6.37 15.09 7.48 20.67 11.53 29.94 15.77 -26.05%
EPS 0.30 1.11 0.63 2.40 1.42 5.70 3.51 -55.91%
DPS 0.00 0.19 0.00 0.33 0.00 0.67 0.00 -
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 6.37 15.09 7.48 20.67 11.53 29.94 15.77 -26.05%
EPS 0.30 1.11 0.63 2.40 1.42 5.70 3.51 -55.91%
DPS 0.00 0.19 0.00 0.33 0.00 0.67 0.00 -
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.26 -
P/RPS 6.90 2.92 5.88 2.13 3.82 1.50 1.65 61.03%
P/EPS 146.05 39.66 70.27 18.33 30.95 7.90 7.41 169.87%
EY 0.68 2.52 1.42 5.46 3.23 12.66 13.49 -63.02%
DY 0.00 0.43 0.00 0.75 0.00 1.49 0.00 -
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 1.26 11.13%
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.00 -
P/RPS 6.90 2.92 5.88 2.13 3.82 1.50 0.00 -
P/EPS 146.05 39.66 70.27 18.33 30.95 7.90 0.00 -
EY 0.68 2.52 1.42 5.46 3.23 12.66 0.00 -
DY 0.00 0.43 0.00 0.75 0.00 1.49 0.00 -
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment