[BABA] QoQ TTM Result on 31-Oct-2022 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -33.53%
YoY- -57.87%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
TTM Result
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Revenue 31,408 33,905 37,367 46,454 57,745 67,286 65,547 -21.73%
PBT 2,375 3,395 4,945 7,202 11,686 18,200 19,960 -50.78%
Tax -872 -1,162 -1,352 -1,709 -3,411 -5,140 -4,724 -43.03%
NP 1,503 2,233 3,593 5,493 8,275 13,060 15,236 -53.76%
-
NP to SH 1,763 2,493 3,606 5,394 8,115 12,803 14,993 -50.97%
-
Tax Rate 36.72% 34.23% 27.34% 23.73% 29.19% 28.24% 23.67% -
Total Cost 29,905 31,672 33,774 40,961 49,470 54,226 50,311 -15.90%
-
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Div 426 426 741 741 1,505 1,505 1,146 -28.07%
Div Payout % 24.22% 17.13% 20.57% 13.75% 18.55% 11.76% 7.64% -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
NP Margin 4.79% 6.59% 9.62% 11.82% 14.33% 19.41% 23.24% -
ROE 3.09% 4.39% 6.47% 9.79% 15.35% 25.01% 32.40% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 13.98 15.09 16.63 20.67 25.70 29.94 29.17 -21.72%
EPS 0.78 1.11 1.60 2.40 3.61 5.70 6.67 -51.06%
DPS 0.19 0.19 0.33 0.33 0.67 0.67 0.51 -28.02%
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 13.98 15.09 16.63 20.67 25.70 29.94 29.17 -21.72%
EPS 0.78 1.11 1.60 2.40 3.61 5.70 6.67 -51.06%
DPS 0.19 0.19 0.33 0.33 0.67 0.67 0.51 -28.02%
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.26 -
P/RPS 3.15 2.92 2.65 2.13 1.71 1.50 0.89 52.33%
P/EPS 56.08 39.66 27.42 18.33 12.18 7.90 3.90 142.97%
EY 1.78 2.52 3.65 5.46 8.21 12.66 25.66 -58.87%
DY 0.43 0.43 0.75 0.75 1.52 1.49 1.96 -39.66%
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 1.26 11.13%
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.28 -
P/RPS 3.15 2.92 2.65 2.13 1.71 1.50 0.96 48.54%
P/EPS 56.08 39.66 27.42 18.33 12.18 7.90 4.20 137.05%
EY 1.78 2.52 3.65 5.46 8.21 12.66 23.83 -57.85%
DY 0.43 0.43 0.75 0.75 1.52 1.49 1.82 -38.15%
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 1.36 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment