[BABA] YoY Quarter Result on 31-Oct-2022 [#2]

Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -31.17%
YoY- -55.3%
Quarter Report
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Revenue 15,334 17,088 20,550 31,841 30,102 17,572 -2.68%
PBT 482 1,502 3,052 7,536 9,296 2,457 -27.77%
Tax -305 -636 -826 -2,528 -2,112 -1,042 -21.76%
NP 177 866 2,226 5,008 7,184 1,415 -33.98%
-
NP to SH 298 1,086 2,199 4,920 7,110 1,395 -26.53%
-
Tax Rate 63.28% 42.34% 27.06% 33.55% 22.72% 42.41% -
Total Cost 15,157 16,222 18,324 26,833 22,918 16,157 -1.26%
-
Net Worth 58,545 56,831 55,078 51,191 39,528 30,190 14.14%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Div 160 426 741 1,505 1,146 426 -17.76%
Div Payout % 53.85% 39.32% 33.72% 30.60% 16.12% 30.57% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Net Worth 58,545 56,831 55,078 51,191 39,528 30,190 14.14%
NOSH 229,230 224,720 224,720 224,720 224,720 224,720 0.39%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
NP Margin 1.15% 5.07% 10.83% 15.73% 23.87% 8.05% -
ROE 0.51% 1.91% 3.99% 9.61% 17.99% 4.62% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 6.69 7.60 9.14 14.17 13.40 8.24 -4.07%
EPS 0.13 0.48 0.98 2.19 3.16 0.65 -27.49%
DPS 0.07 0.19 0.33 0.67 0.51 0.20 -18.92%
NAPS 0.2554 0.2529 0.2451 0.2278 0.1759 0.1416 12.50%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 6.69 7.45 8.96 13.89 13.13 7.67 -2.69%
EPS 0.13 0.47 0.96 2.15 3.10 0.61 -26.57%
DPS 0.07 0.19 0.32 0.66 0.50 0.19 -18.08%
NAPS 0.2554 0.2479 0.2403 0.2233 0.1724 0.1317 14.14%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 -
Price 0.44 0.44 0.44 0.45 0.17 0.17 -
P/RPS 6.58 5.79 4.81 3.18 1.27 2.06 26.11%
P/EPS 338.46 91.05 44.96 20.55 5.37 25.98 67.00%
EY 0.30 1.10 2.22 4.87 18.61 3.85 -39.94%
DY 0.16 0.43 0.75 1.49 3.00 1.18 -32.91%
P/NAPS 1.72 1.74 1.80 1.98 0.97 1.20 7.45%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 31/12/24 29/12/23 30/12/22 29/12/21 30/12/20 30/12/19 -
Price 0.44 0.44 0.44 0.45 0.17 0.17 -
P/RPS 6.58 5.79 4.81 3.18 1.27 2.06 26.11%
P/EPS 338.46 91.05 44.96 20.55 5.37 25.98 67.00%
EY 0.30 1.10 2.22 4.87 18.61 3.85 -39.94%
DY 0.16 0.43 0.75 1.49 3.00 1.18 -32.91%
P/NAPS 1.72 1.74 1.80 1.98 0.97 1.20 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment