[MFGROUP] QoQ Cumulative Quarter Result on 29-Feb-2024 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- 150.14%
YoY- 234.82%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
Cumulative Result
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
Revenue 87,843 145,450 66,978 111,784 70,438 0 33,896 48.16%
PBT 6,556 8,743 3,267 2,081 1,535 0 -434 -
Tax -1,493 -2,532 -784 -226 -293 0 -121 182.21%
NP 5,063 6,211 2,483 1,855 1,242 0 -555 -
-
NP to SH 5,212 6,211 2,483 1,855 1,242 0 -555 -
-
Tax Rate 22.77% 28.96% 24.00% 10.86% 19.09% - - -
Total Cost 82,780 139,239 64,495 109,929 69,196 0 34,451 43.61%
-
Net Worth 32,862 27,166 23,422 21,086 20,478 0 18,687 26.24%
Dividend
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
Net Worth 32,862 27,166 23,422 21,086 20,478 0 18,687 26.24%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
NP Margin 5.76% 4.27% 3.71% 1.66% 1.76% 0.00% -1.64% -
ROE 15.86% 22.86% 10.60% 8.80% 6.06% 0.00% -2.97% -
Per Share
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
RPS 27.45 45.46 20.93 34.93 22.01 0.00 10.59 48.18%
EPS 1.63 1.94 0.78 0.58 0.39 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.0849 0.0732 0.0659 0.064 0.00 0.0584 26.24%
Adjusted Per Share Value based on latest NOSH - 319,983
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
RPS 27.45 45.46 20.93 34.93 22.01 0.00 10.59 48.18%
EPS 1.63 1.94 0.78 0.58 0.39 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.0849 0.0732 0.0659 0.064 0.00 0.0584 26.24%
Price Multiplier on Financial Quarter End Date
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
Date 30/08/24 29/02/24 30/08/23 28/02/23 30/09/22 30/08/22 31/03/22 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.235 -
P/RPS 0.87 0.53 1.15 0.69 1.09 0.00 2.22 -32.07%
P/EPS 14.73 12.36 30.93 41.40 61.83 0.00 -135.49 -
EY 6.79 8.09 3.23 2.42 1.62 0.00 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.83 3.28 3.64 3.75 0.00 4.02 -20.02%
Price Multiplier on Announcement Date
31/08/24 29/02/24 31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 CAGR
Date 24/10/24 25/04/24 27/10/23 20/04/23 25/11/22 - 30/05/22 -
Price 0.24 0.24 0.24 0.24 0.24 0.00 0.235 -
P/RPS 0.87 0.53 1.15 0.69 1.09 0.00 2.22 -32.07%
P/EPS 14.73 12.36 30.93 41.40 61.83 0.00 -135.49 -
EY 6.79 8.09 3.23 2.42 1.62 0.00 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.83 3.28 3.64 3.75 0.00 4.02 -20.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment