[ALPHA] QoQ Cumulative Quarter Result on 31-May-2023 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 120,841 80,138 0 0 0 0 -
PBT 52,596 34,584 0 0 0 0 -
Tax -12,843 -8,603 0 0 0 0 -
NP 39,753 25,981 0 0 0 0 -
-
NP to SH 38,924 25,336 0 0 0 0 -
-
Tax Rate 24.42% 24.88% - - - - -
Total Cost 81,088 54,157 0 0 0 0 -
-
Net Worth 44,954 89,909 0 0 0 0 -
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 31,468 9,440 - - - - -
Div Payout % 80.85% 37.26% - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 44,954 89,909 0 0 0 0 -
NOSH 4,495,500 4,495,500 0 0 0 0 -
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 32.90% 32.42% 0.00% 0.00% 0.00% 0.00% -
ROE 86.58% 28.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 2.69 1.78 0.00 0.00 0.00 0.00 -
EPS 0.87 0.56 0.00 0.00 0.00 0.00 -
DPS 0.70 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.00 0.01 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 2.49 1.65 0.00 0.00 0.00 0.00 -
EPS 0.80 0.52 0.00 0.00 0.00 0.00 -
DPS 0.65 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0185 0.00 0.01 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 16/04/24 18/03/24 - - - - -
Price 0.335 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.69 0.00 0.00 0.00 0.00 0.00 -
EY 2.58 0.00 0.00 0.00 0.00 0.00 -
DY 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 33.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment