[SKHAWK] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[SKHAWK] STEEL HAWK BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 298.85%
YoY- -29.18%
Quarter Report
Latest QR
Upcoming QR
SKHAWK's Result
SKHAWK's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 32,175 66,326 25,381 24,845 9,893 19,865 21.31%
PBT 5,415 8,194 4,103 3,286 829 4,018 12.69%
Tax -1,394 -2,384 -1,068 -1,196 -305 -1,067 11.30%
NP 4,021 5,810 3,035 2,090 524 2,951 13.19%
-
NP to SH 4,021 5,810 3,035 2,090 524 2,951 13.19%
-
Tax Rate 25.74% 29.09% 26.03% 36.40% 36.79% 26.56% -
Total Cost 28,154 60,516 22,346 22,755 9,369 16,914 22.64%
-
Net Worth 18,079 14,944 12,159 9,760 0 4,490 74.73%
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - 880 - 623 - - -
Div Payout % - 15.15% - 29.86% - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 18,079 14,944 12,159 9,760 0 4,490 74.73%
NOSH 160,000 160,000 160,000 160,000 158,787 160,380 -0.09%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 12.50% 8.76% 11.96% 8.41% 5.30% 14.86% -
ROE 22.24% 38.88% 24.96% 21.41% 0.00% 65.71% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 20.11 41.45 15.86 15.53 6.23 12.39 21.41%
EPS 2.51 3.64 1.90 1.31 0.33 1.84 13.24%
DPS 0.00 0.55 0.00 0.39 0.00 0.00 -
NAPS 0.113 0.0934 0.076 0.061 0.00 0.028 74.89%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 8.04 16.58 6.35 6.21 2.47 4.97 21.25%
EPS 1.01 1.45 0.76 0.52 0.13 0.74 13.27%
DPS 0.00 0.22 0.00 0.16 0.00 0.00 -
NAPS 0.0452 0.0374 0.0304 0.0244 0.00 0.0112 74.89%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 0.28 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.39 1.81 4.73 4.83 0.00 0.00 -
P/EPS 11.14 20.65 39.54 57.42 0.00 0.00 -
EY 8.98 4.84 2.53 1.74 0.00 0.00 -
DY 0.00 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 2.48 8.03 9.87 12.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 24/08/23 23/02/23 23/08/22 25/02/22 - - -
Price 0.28 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.39 1.81 4.73 4.83 0.00 0.00 -
P/EPS 11.14 20.65 39.54 57.42 0.00 0.00 -
EY 8.98 4.84 2.53 1.74 0.00 0.00 -
DY 0.00 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 2.48 8.03 9.87 12.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment