[KUCINGKO] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
23-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 24,296 15,574 7,060 0 0 0 -
PBT 8,198 5,083 1,990 0 0 0 -
Tax -2,135 -834 -225 0 0 0 -
NP 6,063 4,249 1,765 0 0 0 -
-
NP to SH 6,063 4,249 1,765 0 0 0 -
-
Tax Rate 26.04% 16.41% 11.31% - - - -
Total Cost 18,233 11,325 5,295 0 0 0 -
-
Net Worth 5,000 15,999 15,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 425 - - - - - -
Div Payout % 7.01% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,000 15,999 15,999 0 0 0 -
NOSH 50,000 400,000 400,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 24.95% 27.28% 25.00% 0.00% 0.00% 0.00% -
ROE 121.26% 26.56% 11.03% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 48.59 3.89 1.77 0.00 0.00 0.00 -
EPS 1.21 1.06 0.44 0.00 0.00 0.00 -
DPS 0.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.04 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 48.59 31.15 14.12 0.00 0.00 0.00 -
EPS 1.21 8.50 3.53 0.00 0.00 0.00 -
DPS 0.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.32 0.32 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.335 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.76 0.00 0.00 0.00 0.00 0.00 -
EY 36.20 0.00 0.00 0.00 0.00 0.00 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 30/08/24 23/07/24 - - - -
Price 0.285 0.31 0.00 0.00 0.00 0.00 -
P/RPS 0.59 7.96 0.00 0.00 0.00 0.00 -
P/EPS 2.35 29.18 0.00 0.00 0.00 0.00 -
EY 42.55 3.43 0.00 0.00 0.00 0.00 -
DY 2.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 7.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment