[ABFMY1] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 655.87%
YoY- -31.38%
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 3,789 27,126 19,466 10,908 1,644 27,061 27,806 -73.48%
PBT 3,512 26,026 18,643 10,363 1,371 26,044 27,032 -74.31%
Tax 0 0 0 0 0 0 0 -
NP 3,512 26,026 18,643 10,363 1,371 26,044 27,032 -74.31%
-
NP to SH 3,512 26,026 18,643 10,363 1,371 26,044 27,032 -74.31%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 277 1,100 823 545 273 1,017 774 -49.56%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 9,455 20,164 20,147 10,738 10,546 20,674 18,551 -36.16%
Div Payout % 269.23% 77.48% 108.07% 103.63% 769.23% 79.38% 68.63% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 540,307 537,727 537,262 536,943 527,307 536,989 481,853 7.92%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 92.69% 95.94% 95.77% 95.00% 83.39% 96.24% 97.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.70 5.04 3.62 2.03 0.31 5.04 5.77 -75.46%
EPS 0.65 4.84 3.47 1.93 0.26 4.85 5.61 -76.20%
DPS 1.75 3.75 3.75 2.00 2.00 3.85 3.85 -40.85%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,443
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.26 1.90 1.36 0.76 0.11 1.89 1.94 -73.77%
EPS 0.25 1.82 1.30 0.72 0.10 1.82 1.89 -74.00%
DPS 0.66 1.41 1.41 0.75 0.74 1.45 1.30 -36.33%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.072 1.072 1.068 1.069 1.066 1.062 1.062 -
P/RPS 152.87 21.25 29.48 52.62 341.92 21.07 18.40 309.67%
P/EPS 164.92 22.15 30.78 55.39 410.00 21.90 18.93 322.84%
EY 0.61 4.51 3.25 1.81 0.24 4.57 5.28 -76.24%
DY 1.63 3.50 3.51 1.87 1.88 3.63 3.63 -41.33%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 29/11/11 23/08/11 31/05/11 28/02/11 30/11/10 -
Price 1.072 1.054 1.072 1.065 1.069 1.069 1.062 -
P/RPS 152.87 20.89 29.59 52.42 342.88 21.21 18.40 309.67%
P/EPS 164.92 21.78 30.89 55.18 411.15 22.04 18.93 322.84%
EY 0.61 4.59 3.24 1.81 0.24 4.54 5.28 -76.24%
DY 1.63 3.56 3.50 1.88 1.87 3.60 3.63 -41.33%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment