[GOLDETF] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 602.18%
YoY- 372.98%
View:
Show?
Cumulative Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,708 5,678 7,414 4,647 -343 -3,621 -1,351 -
PBT 4,007 5,480 6,860 4,384 -873 -4,023 -1,606 -
Tax 0 0 0 0 0 0 0 -
NP 4,007 5,480 6,860 4,384 -873 -4,023 -1,606 -
-
NP to SH 4,007 5,480 6,860 4,384 -873 -4,023 -1,606 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 701 198 554 263 530 402 255 49.68%
-
Net Worth 72,511 42,471 45,903 51,641 42,772 39,677 41,045 25.48%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 72,511 42,471 45,903 51,641 42,772 39,677 41,045 25.48%
NOSH 29,770 17,350 22,710 27,100 24,600 24,600 24,600 7.90%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 85.11% 96.51% 92.53% 94.34% 0.00% 0.00% 0.00% -
ROE 5.53% 12.90% 14.94% 8.49% -2.04% -10.14% -3.91% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.81 32.73 32.65 17.15 0.00 0.00 0.00 -
EPS 0.13 0.32 0.25 0.16 -0.04 -0.16 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4357 2.4479 2.0213 1.9056 1.7387 1.6129 1.6685 16.28%
Adjusted Per Share Value based on latest NOSH - 27,100
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.25 22.01 28.74 18.01 0.00 0.00 0.00 -
EPS 15.53 21.24 26.59 16.99 -3.38 -15.59 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8108 1.6464 1.7794 2.0019 1.658 1.5381 1.5911 25.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 29/06/18 -
Price 2.42 2.47 2.035 1.92 1.75 1.62 1.685 -
P/RPS 15.30 7.55 6.23 11.20 0.00 0.00 0.00 -
P/EPS 17.98 7.82 6.74 11.87 -49.31 -9.91 -25.81 -
EY 5.56 12.79 14.84 8.43 -2.03 -10.09 -3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.01 1.01 1.01 1.00 1.01 -0.79%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 03/03/23 27/08/20 27/02/20 27/08/19 28/02/19 27/11/18 28/08/18 -
Price 2.60 2.63 2.25 2.10 1.77 1.68 1.65 -
P/RPS 16.44 8.04 6.89 12.25 0.00 0.00 0.00 -
P/EPS 19.32 8.33 7.45 12.98 -49.88 -10.27 -25.27 -
EY 5.18 12.01 13.43 7.70 -2.00 -9.73 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.07 1.11 1.10 1.02 1.04 0.99 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment