[AMPROP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 63.63%
YoY- -86.9%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 70,143 38,413 188,225 141,326 96,803 43,829 168,244 -44.16%
PBT 35,412 3,100 32,467 27,254 16,314 5,606 90,984 -46.66%
Tax -1,713 -1,081 -12,075 -10,324 -3,776 -506 -4,139 -44.43%
NP 33,699 2,019 20,392 16,930 12,538 5,100 86,845 -46.76%
-
NP to SH 27,443 1,329 13,204 10,315 6,304 4,477 79,345 -50.69%
-
Tax Rate 4.84% 34.87% 37.19% 37.88% 23.15% 9.03% 4.55% -
Total Cost 36,444 36,394 167,833 124,396 84,265 38,729 81,399 -41.44%
-
Net Worth 855,366 857,809 840,792 841,798 813,039 848,273 866,546 -0.86%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 17,763 - - - 35,369 -
Div Payout % - - 134.53% - - - 44.58% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 855,366 857,809 840,792 841,798 813,039 848,273 866,546 -0.86%
NOSH 594,004 604,090 592,107 592,816 589,158 589,078 589,487 0.50%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 48.04% 5.26% 10.83% 11.98% 12.95% 11.64% 51.62% -
ROE 3.21% 0.15% 1.57% 1.23% 0.78% 0.53% 9.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.81 6.36 31.79 23.84 16.43 7.44 28.54 -44.43%
EPS 4.62 0.22 2.23 1.74 1.07 0.76 13.46 -50.94%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 6.00 -
NAPS 1.44 1.42 1.42 1.42 1.38 1.44 1.47 -1.36%
Adjusted Per Share Value based on latest NOSH - 589,852
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.37 2.94 14.42 10.82 7.41 3.36 12.89 -44.18%
EPS 2.10 0.10 1.01 0.79 0.48 0.34 6.08 -50.74%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 2.71 -
NAPS 0.6551 0.657 0.644 0.6448 0.6227 0.6497 0.6637 -0.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.78 0.785 0.835 0.785 0.805 0.855 0.895 -
P/RPS 6.61 12.35 2.63 3.29 4.90 11.49 3.14 64.17%
P/EPS 16.88 356.82 37.44 45.11 75.23 112.50 6.65 85.97%
EY 5.92 0.28 2.67 2.22 1.33 0.89 15.04 -46.26%
DY 0.00 0.00 3.59 0.00 0.00 0.00 6.70 -
P/NAPS 0.54 0.55 0.59 0.55 0.58 0.59 0.61 -7.79%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 -
Price 0.78 0.805 0.81 0.845 0.785 0.945 0.88 -
P/RPS 6.61 12.66 2.55 3.54 4.78 12.70 3.08 66.30%
P/EPS 16.88 365.91 36.32 48.56 73.36 124.34 6.54 88.05%
EY 5.92 0.27 2.75 2.06 1.36 0.80 15.30 -46.87%
DY 0.00 0.00 3.70 0.00 0.00 0.00 6.82 -
P/NAPS 0.54 0.57 0.57 0.60 0.57 0.66 0.60 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment