[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 40.81%
YoY- -91.41%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 38,413 188,225 141,326 96,803 43,829 168,244 122,148 -53.78%
PBT 3,100 32,467 27,254 16,314 5,606 90,984 88,637 -89.32%
Tax -1,081 -12,075 -10,324 -3,776 -506 -4,139 -2,912 -48.37%
NP 2,019 20,392 16,930 12,538 5,100 86,845 85,725 -91.80%
-
NP to SH 1,329 13,204 10,315 6,304 4,477 79,345 78,749 -93.43%
-
Tax Rate 34.87% 37.19% 37.88% 23.15% 9.03% 4.55% 3.29% -
Total Cost 36,394 167,833 124,396 84,265 38,729 81,399 36,423 -0.05%
-
Net Worth 857,809 840,792 841,798 813,039 848,273 866,546 930,616 -5.29%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 17,763 - - - 35,369 - -
Div Payout % - 134.53% - - - 44.58% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 857,809 840,792 841,798 813,039 848,273 866,546 930,616 -5.29%
NOSH 604,090 592,107 592,816 589,158 589,078 589,487 588,997 1.70%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.26% 10.83% 11.98% 12.95% 11.64% 51.62% 70.18% -
ROE 0.15% 1.57% 1.23% 0.78% 0.53% 9.16% 8.46% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.36 31.79 23.84 16.43 7.44 28.54 20.74 -54.55%
EPS 0.22 2.23 1.74 1.07 0.76 13.46 13.37 -93.54%
DPS 0.00 3.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.42 1.42 1.38 1.44 1.47 1.58 -6.87%
Adjusted Per Share Value based on latest NOSH - 589,032
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.94 14.42 10.82 7.41 3.36 12.89 9.36 -53.82%
EPS 0.10 1.01 0.79 0.48 0.34 6.08 6.03 -93.51%
DPS 0.00 1.36 0.00 0.00 0.00 2.71 0.00 -
NAPS 0.657 0.644 0.6448 0.6227 0.6497 0.6637 0.7128 -5.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.785 0.835 0.785 0.805 0.855 0.895 0.895 -
P/RPS 12.35 2.63 3.29 4.90 11.49 3.14 4.32 101.55%
P/EPS 356.82 37.44 45.11 75.23 112.50 6.65 6.69 1320.36%
EY 0.28 2.67 2.22 1.33 0.89 15.04 14.94 -92.96%
DY 0.00 3.59 0.00 0.00 0.00 6.70 0.00 -
P/NAPS 0.55 0.59 0.55 0.58 0.59 0.61 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 04/02/16 -
Price 0.805 0.81 0.845 0.785 0.945 0.88 0.845 -
P/RPS 12.66 2.55 3.54 4.78 12.70 3.08 4.07 113.23%
P/EPS 365.91 36.32 48.56 73.36 124.34 6.54 6.32 1400.30%
EY 0.27 2.75 2.06 1.36 0.80 15.30 15.82 -93.38%
DY 0.00 3.70 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.57 0.57 0.60 0.57 0.66 0.60 0.53 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment