[AMPROP] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 119.66%
YoY- -24.7%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 31,730 38,413 46,899 44,523 52,973 43,829 46,096 -22.02%
PBT 32,312 3,100 5,213 10,940 10,708 5,606 2,347 473.51%
Tax -632 -1,081 -1,751 -6,548 -3,270 -506 -1,227 -35.71%
NP 31,680 2,019 3,462 4,392 7,438 5,100 1,120 826.46%
-
NP to SH 26,113 1,329 2,890 4,011 1,826 4,477 596 1139.96%
-
Tax Rate 1.96% 34.87% 33.59% 59.85% 30.54% 9.03% 52.28% -
Total Cost 50 36,394 43,437 40,131 45,535 38,729 44,976 -98.92%
-
Net Worth 854,607 857,809 837,510 837,591 812,864 848,273 876,120 -1.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 17,693 - - - 35,759 -
Div Payout % - - 612.24% - - - 6,000.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 854,607 857,809 837,510 837,591 812,864 848,273 876,120 -1.64%
NOSH 593,477 604,090 589,795 589,852 589,032 589,078 595,999 -0.28%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 99.84% 5.26% 7.38% 9.86% 14.04% 11.64% 2.43% -
ROE 3.06% 0.15% 0.35% 0.48% 0.22% 0.53% 0.07% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.35 6.36 7.95 7.55 8.99 7.44 7.73 -21.73%
EPS 4.40 0.22 0.49 0.68 0.31 0.76 0.10 1143.47%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 6.00 -
NAPS 1.44 1.42 1.42 1.42 1.38 1.44 1.47 -1.36%
Adjusted Per Share Value based on latest NOSH - 589,852
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.43 2.94 3.59 3.41 4.06 3.36 3.53 -22.01%
EPS 2.00 0.10 0.22 0.31 0.14 0.34 0.05 1066.98%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 2.74 -
NAPS 0.6546 0.657 0.6415 0.6415 0.6226 0.6497 0.671 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.78 0.785 0.835 0.785 0.805 0.855 0.895 -
P/RPS 14.59 12.35 10.50 10.40 8.95 11.49 11.57 16.70%
P/EPS 17.73 356.82 170.41 115.44 259.68 112.50 895.00 -92.66%
EY 5.64 0.28 0.59 0.87 0.39 0.89 0.11 1276.84%
DY 0.00 0.00 3.59 0.00 0.00 0.00 6.70 -
P/NAPS 0.54 0.55 0.59 0.55 0.58 0.59 0.61 -7.79%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 -
Price 0.78 0.805 0.81 0.845 0.785 0.945 0.88 -
P/RPS 14.59 12.66 10.19 11.19 8.73 12.70 11.38 17.99%
P/EPS 17.73 365.91 165.31 124.26 253.23 124.34 880.00 -92.57%
EY 5.64 0.27 0.60 0.80 0.39 0.80 0.11 1276.84%
DY 0.00 0.00 3.70 0.00 0.00 0.00 6.82 -
P/NAPS 0.54 0.57 0.57 0.60 0.57 0.66 0.60 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment