[MANULFE] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 81.16%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 136,783 638,528 472,698 271,465 132,545 573,006 396,145 -50.75%
PBT 16,918 61,056 44,115 40,113 22,285 114,345 86,435 -66.25%
Tax -3,656 -14,053 -10,632 -9,592 -5,437 -29,324 -21,838 -69.59%
NP 13,262 47,003 33,483 30,521 16,848 85,021 64,597 -65.16%
-
NP to SH 13,262 47,003 33,483 30,521 16,848 85,021 64,597 -65.16%
-
Tax Rate 21.61% 23.02% 24.10% 23.91% 24.40% 25.65% 25.27% -
Total Cost 123,521 591,525 439,215 240,944 115,697 487,985 331,548 -48.19%
-
Net Worth 455,564 437,049 425,116 420,979 449,010 433,099 412,837 6.77%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 19,741 - - - - - - -
Div Payout % 148.85% - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 455,564 437,049 425,116 420,979 449,010 433,099 412,837 6.77%
NOSH 202,473 202,337 202,436 202,393 202,256 202,382 202,371 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.70% 7.36% 7.08% 11.24% 12.71% 14.84% 16.31% -
ROE 2.91% 10.75% 7.88% 7.25% 3.75% 19.63% 15.65% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 67.56 315.58 233.50 134.13 65.53 283.13 195.75 -50.76%
EPS 6.55 23.23 16.54 15.08 8.33 42.01 31.92 -65.17%
DPS 9.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.16 2.10 2.08 2.22 2.14 2.04 6.74%
Adjusted Per Share Value based on latest NOSH - 202,263
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 60.88 284.18 210.38 120.82 58.99 255.02 176.31 -50.74%
EPS 5.90 20.92 14.90 13.58 7.50 37.84 28.75 -65.17%
DPS 8.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0275 1.9451 1.892 1.8736 1.9983 1.9275 1.8374 6.77%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.15 2.08 2.82 2.75 2.85 3.20 3.24 -
P/RPS 3.18 0.66 1.21 2.05 4.35 1.13 1.66 54.18%
P/EPS 32.82 8.95 17.05 18.24 34.21 7.62 10.15 118.51%
EY 3.05 11.17 5.87 5.48 2.92 13.13 9.85 -54.19%
DY 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 1.34 1.32 1.28 1.50 1.59 -28.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 26/11/08 27/08/08 21/05/08 14/02/08 20/11/07 -
Price 2.40 2.00 2.06 3.10 3.38 2.94 3.28 -
P/RPS 3.55 0.63 0.88 2.31 5.16 1.04 1.68 64.59%
P/EPS 36.64 8.61 12.45 20.56 40.58 7.00 10.28 133.15%
EY 2.73 11.62 8.03 4.86 2.46 14.29 9.73 -57.10%
DY 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.49 1.52 1.37 1.61 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment