[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.89%
YoY- -54.43%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 203,089 116,707 273,075 157,039 96,527 42,657 213,028 0.04%
PBT 14,411 4,985 35,227 24,843 19,101 6,894 61,087 1.47%
Tax -4,204 -1,611 -11,235 -8,310 -5,425 -1,967 -3,744 -0.11%
NP 10,207 3,374 23,992 16,533 13,676 4,927 57,343 1.76%
-
NP to SH 10,207 3,374 23,992 16,533 13,676 4,927 57,343 1.76%
-
Tax Rate 29.17% 32.32% 31.89% 33.45% 28.40% 28.53% 6.13% -
Total Cost 192,882 113,333 249,083 140,506 82,851 37,730 155,685 -0.21%
-
Net Worth 221,891 216,178 223,519 217,486 213,498 208,985 199,271 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 221,891 216,178 223,519 217,486 213,498 208,985 199,271 -0.10%
NOSH 201,719 202,035 201,369 201,376 201,413 201,102 201,284 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.03% 2.89% 8.79% 10.53% 14.17% 11.55% 26.92% -
ROE 4.60% 1.56% 10.73% 7.60% 6.41% 2.36% 28.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 100.68 57.77 135.61 77.98 47.92 21.21 105.83 0.05%
EPS 5.06 1.67 11.91 8.21 6.79 2.45 28.48 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.11 1.08 1.06 1.0392 0.99 -0.10%
Adjusted Per Share Value based on latest NOSH - 201,197
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 91.33 52.48 122.80 70.62 43.41 19.18 95.80 0.04%
EPS 4.59 1.52 10.79 7.43 6.15 2.22 25.79 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9978 0.9722 1.0052 0.978 0.9601 0.9398 0.8961 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 26/06/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment