[MANULFE] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 161.08%
YoY- -64.59%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 126,606 109,571 76,938 116,036 69,167 61,325 -0.75%
PBT 19,588 12,423 16,971 10,384 24,601 15,271 -0.26%
Tax 4,219 -4,019 -16,971 -2,925 -3,537 -4,273 -
NP 23,807 8,404 0 7,459 21,064 10,998 -0.80%
-
NP to SH 23,807 8,404 -3,774 7,459 21,064 10,998 -0.80%
-
Tax Rate -21.54% 32.35% 100.00% 28.17% 14.38% 27.98% -
Total Cost 102,799 101,167 76,938 108,577 48,103 50,327 -0.74%
-
Net Worth 298,343 201,563 226,036 223,508 198,873 177,967 -0.54%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 298,343 201,563 226,036 223,508 198,873 177,967 -0.54%
NOSH 201,583 201,563 201,818 201,358 200,882 199,963 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 18.80% 7.67% 0.00% 6.43% 30.45% 17.93% -
ROE 7.98% 4.17% -1.67% 3.34% 10.59% 6.18% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 62.81 54.36 38.12 57.63 34.43 30.67 -0.75%
EPS 11.81 4.17 -1.87 3.70 10.46 5.50 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.00 1.12 1.11 0.99 0.89 -0.53%
Adjusted Per Share Value based on latest NOSH - 201,358
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 56.35 48.77 34.24 51.64 30.78 27.29 -0.75%
EPS 10.60 3.74 -1.68 3.32 9.37 4.89 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3278 0.8971 1.006 0.9947 0.8851 0.7921 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.91 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/04 28/02/03 26/02/02 22/02/01 29/02/00 - -
Price 2.09 1.81 0.00 0.00 0.00 0.00 -
P/RPS 3.33 3.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.70 43.41 0.00 0.00 0.00 0.00 -100.00%
EY 5.65 2.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment