[MANULFE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 45.12%
YoY- -58.16%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 265,866 203,089 116,707 273,075 157,039 96,527 42,657 238.29%
PBT 24,834 14,411 4,985 35,227 24,843 19,101 6,894 134.80%
Tax -7,193 -4,204 -1,611 -11,235 -8,310 -5,425 -1,967 137.17%
NP 17,641 10,207 3,374 23,992 16,533 13,676 4,927 133.86%
-
NP to SH 17,641 10,207 3,374 23,992 16,533 13,676 4,927 133.86%
-
Tax Rate 28.96% 29.17% 32.32% 31.89% 33.45% 28.40% 28.53% -
Total Cost 248,225 192,882 113,333 249,083 140,506 82,851 37,730 250.70%
-
Net Worth 229,837 221,891 216,178 223,519 217,486 213,498 208,985 6.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 229,837 221,891 216,178 223,519 217,486 213,498 208,985 6.53%
NOSH 201,611 201,719 202,035 201,369 201,376 201,413 201,102 0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.64% 5.03% 2.89% 8.79% 10.53% 14.17% 11.55% -
ROE 7.68% 4.60% 1.56% 10.73% 7.60% 6.41% 2.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 131.87 100.68 57.77 135.61 77.98 47.92 21.21 237.74%
EPS 8.75 5.06 1.67 11.91 8.21 6.79 2.45 133.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.08 1.06 1.0392 6.36%
Adjusted Per Share Value based on latest NOSH - 201,358
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 119.56 91.33 52.48 122.80 70.62 43.41 19.18 238.33%
EPS 7.93 4.59 1.52 10.79 7.43 6.15 2.22 133.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.9978 0.9722 1.0052 0.978 0.9601 0.9398 6.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 26/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment