[MANULFE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.94%
YoY- -31.52%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 342,804 265,866 203,089 116,707 273,075 157,039 96,527 132.23%
PBT 41,806 24,834 14,411 4,985 35,227 24,843 19,101 68.33%
Tax -27,938 -7,193 -4,204 -1,611 -11,235 -8,310 -5,425 197.32%
NP 13,868 17,641 10,207 3,374 23,992 16,533 13,676 0.93%
-
NP to SH 13,868 17,641 10,207 3,374 23,992 16,533 13,676 0.93%
-
Tax Rate 66.83% 28.96% 29.17% 32.32% 31.89% 33.45% 28.40% -
Total Cost 328,936 248,225 192,882 113,333 249,083 140,506 82,851 150.10%
-
Net Worth 225,758 229,837 221,891 216,178 223,519 217,486 213,498 3.78%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 225,758 229,837 221,891 216,178 223,519 217,486 213,498 3.78%
NOSH 201,569 201,611 201,719 202,035 201,369 201,376 201,413 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.05% 6.64% 5.03% 2.89% 8.79% 10.53% 14.17% -
ROE 6.14% 7.68% 4.60% 1.56% 10.73% 7.60% 6.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 170.07 131.87 100.68 57.77 135.61 77.98 47.92 132.13%
EPS 6.88 8.75 5.06 1.67 11.91 8.21 6.79 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.10 1.07 1.11 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 202,035
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 154.16 119.56 91.33 52.48 122.80 70.62 43.41 132.23%
EPS 6.24 7.93 4.59 1.52 10.79 7.43 6.15 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0152 1.0336 0.9978 0.9722 1.0052 0.978 0.9601 3.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment