[MANULFE] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -54.77%
YoY- -31.52%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 76,938 62,777 86,382 116,707 116,036 60,512 53,870 26.74%
PBT 16,971 10,423 9,426 4,985 10,384 5,742 12,207 24.49%
Tax -16,971 -2,989 -2,593 -1,611 -2,925 -2,885 -3,458 187.95%
NP 0 7,434 6,833 3,374 7,459 2,857 8,749 -
-
NP to SH -3,774 7,434 6,833 3,374 7,459 2,857 8,749 -
-
Tax Rate 100.00% 28.68% 27.51% 32.32% 28.17% 50.24% 28.33% -
Total Cost 76,938 55,343 79,549 113,333 108,577 57,655 45,121 42.58%
-
Net Worth 226,036 229,668 221,719 216,178 223,508 217,292 213,685 3.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 226,036 229,668 221,719 216,178 223,508 217,292 213,685 3.80%
NOSH 201,818 201,463 201,563 202,035 201,358 201,197 201,589 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 11.84% 7.91% 2.89% 6.43% 4.72% 16.24% -
ROE -1.67% 3.24% 3.08% 1.56% 3.34% 1.31% 4.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.12 31.16 42.86 57.77 57.63 30.08 26.72 26.64%
EPS -1.87 3.69 3.39 1.67 3.70 1.42 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.10 1.07 1.11 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 202,035
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.60 28.23 38.85 52.48 52.18 27.21 24.23 26.72%
EPS -1.70 3.34 3.07 1.52 3.35 1.28 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0165 1.0328 0.9971 0.9722 1.0051 0.9772 0.9609 3.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment