[RHBBANK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
02-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 140.29%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 3,690,833 2,875,387 1,955,222 1,023,149 3,918,240 3,083,955 2,212,052 -0.51%
PBT 791,107 600,800 372,894 203,420 -122,832 -177,387 -159,171 -
Tax -397,392 -293,694 -193,594 -100,981 122,832 177,387 159,171 -
NP 393,715 307,106 179,300 102,439 0 0 0 -100.00%
-
NP to SH 393,715 307,106 179,300 102,439 -254,242 -223,700 -207,366 -
-
Tax Rate 50.23% 48.88% 51.92% 49.64% - - - -
Total Cost 3,297,118 2,568,281 1,775,922 920,710 3,918,240 3,083,955 2,212,052 -0.40%
-
Net Worth 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 199,855 - - - 33,496 - - -100.00%
Div Payout % 50.76% - - - 0.00% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 0 0 -100.00%
NOSH 1,998,553 2,031,124 2,037,499 1,674,848 1,674,848 1,668,158 1,672,306 -0.18%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.67% 10.68% 9.17% 10.01% 0.00% 0.00% 0.00% -
ROE 11.19% 8.69% 5.27% 6.12% -9.61% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 184.68 141.57 95.96 61.09 233.95 184.87 132.28 -0.33%
EPS 19.70 15.12 8.80 5.41 -15.18 -13.41 -12.40 -
DPS 10.00 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 1.76 1.74 1.67 1.00 1.58 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,778,454
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 84.65 65.95 44.84 23.47 89.87 70.73 50.74 -0.51%
EPS 9.03 7.04 4.11 2.35 -5.83 -5.13 -4.76 -
DPS 4.58 0.00 0.00 0.00 0.77 0.00 0.00 -100.00%
NAPS 0.8068 0.8106 0.7804 0.3841 0.6069 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.12 6.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 4.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.91 40.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.78 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.34 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 12/05/00 23/02/00 02/11/99 - - - -
Price 4.12 5.15 6.40 0.00 0.00 0.00 0.00 -
P/RPS 2.23 3.64 6.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.91 34.06 72.73 0.00 0.00 0.00 0.00 -100.00%
EY 4.78 2.94 1.38 0.00 0.00 0.00 0.00 -100.00%
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.34 2.96 3.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment