[RHBBANK] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 54.07%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 5,375,602 2,699,903 10,413,246 7,577,941 4,854,592 2,401,967 9,577,195 -32.02%
PBT 1,403,357 644,821 2,735,053 2,091,467 1,376,535 637,408 2,470,767 -31.48%
Tax -329,291 -165,301 -671,589 -526,973 -363,785 -183,937 -627,229 -34.99%
NP 1,074,066 479,520 2,063,464 1,564,494 1,012,750 453,471 1,843,538 -30.31%
-
NP to SH 1,072,337 476,277 2,038,000 1,551,809 1,007,199 450,691 1,831,190 -30.07%
-
Tax Rate 23.46% 25.64% 24.55% 25.20% 26.43% 28.86% 25.39% -
Total Cost 4,301,536 2,220,383 8,349,782 6,013,447 3,841,842 1,948,496 7,733,657 -32.43%
-
Net Worth 18,056,951 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 16,503,317 6.19%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 153,425 - - - 409,443 -
Div Payout % - - 7.53% - - - 22.36% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 18,056,951 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 16,503,317 6.19%
NOSH 2,579,564 2,574,470 2,557,089 2,552,317 2,549,870 2,546,276 2,511,920 1.79%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 19.98% 17.76% 19.82% 20.65% 20.86% 18.88% 19.25% -
ROE 5.94% 2.44% 10.90% 8.54% 5.67% 2.62% 11.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 208.39 104.87 407.23 296.90 190.39 94.33 381.27 -33.22%
EPS 15.70 18.50 79.70 60.80 39.50 17.70 72.90 -64.17%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 16.30 -
NAPS 7.00 7.57 7.31 7.12 6.97 6.75 6.57 4.32%
Adjusted Per Share Value based on latest NOSH - 2,568,915
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 123.31 61.93 238.86 173.83 111.36 55.10 219.69 -32.02%
EPS 24.60 10.93 46.75 35.60 23.10 10.34 42.00 -30.06%
DPS 0.00 0.00 3.52 0.00 0.00 0.00 9.39 -
NAPS 4.142 4.4704 4.2877 4.1685 4.0768 3.9425 3.7856 6.19%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 7.37 7.92 7.62 8.83 8.55 8.42 7.90 -
P/RPS 3.54 7.55 1.87 2.97 4.49 8.93 2.07 43.14%
P/EPS 17.73 42.81 9.56 14.52 21.65 47.57 10.84 38.94%
EY 5.64 2.34 10.46 6.89 4.62 2.10 9.23 -28.05%
DY 0.00 0.00 0.79 0.00 0.00 0.00 2.06 -
P/NAPS 1.05 1.05 1.04 1.24 1.23 1.25 1.20 -8.53%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 20/11/14 27/08/14 26/05/14 24/02/14 -
Price 6.48 7.70 7.96 8.27 9.10 8.35 7.77 -
P/RPS 3.11 7.34 1.95 2.79 4.78 8.85 2.04 32.56%
P/EPS 15.59 41.62 9.99 13.60 23.04 47.18 10.66 28.93%
EY 6.42 2.40 10.01 7.35 4.34 2.12 9.38 -22.38%
DY 0.00 0.00 0.75 0.00 0.00 0.00 2.10 -
P/NAPS 0.93 1.02 1.09 1.16 1.31 1.24 1.18 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment