[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 31.33%
YoY- 11.29%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,036,772 5,375,602 2,699,903 10,413,246 7,577,941 4,854,592 2,401,967 123.54%
PBT 1,732,508 1,403,357 644,821 2,735,053 2,091,467 1,376,535 637,408 94.64%
Tax -429,085 -329,291 -165,301 -671,589 -526,973 -363,785 -183,937 75.80%
NP 1,303,423 1,074,066 479,520 2,063,464 1,564,494 1,012,750 453,471 102.02%
-
NP to SH 1,301,598 1,072,337 476,277 2,038,000 1,551,809 1,007,199 450,691 102.66%
-
Tax Rate 24.77% 23.46% 25.64% 24.55% 25.20% 26.43% 28.86% -
Total Cost 6,733,349 4,301,536 2,220,383 8,349,782 6,013,447 3,841,842 1,948,496 128.39%
-
Net Worth 18,071,596 18,056,951 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 3.39%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 153,425 - - - -
Div Payout % - - - 7.53% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 18,071,596 18,056,951 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 3.39%
NOSH 2,581,656 2,579,564 2,574,470 2,557,089 2,552,317 2,549,870 2,546,276 0.92%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 16.22% 19.98% 17.76% 19.82% 20.65% 20.86% 18.88% -
ROE 7.20% 5.94% 2.44% 10.90% 8.54% 5.67% 2.62% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 311.30 208.39 104.87 407.23 296.90 190.39 94.33 121.49%
EPS 19.00 15.70 18.50 79.70 60.80 39.50 17.70 4.83%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 7.00 7.00 7.57 7.31 7.12 6.97 6.75 2.45%
Adjusted Per Share Value based on latest NOSH - 2,572,439
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 184.35 123.31 61.93 238.86 173.83 111.36 55.10 123.53%
EPS 29.86 24.60 10.93 46.75 35.60 23.10 10.34 102.65%
DPS 0.00 0.00 0.00 3.52 0.00 0.00 0.00 -
NAPS 4.1453 4.142 4.4704 4.2877 4.1685 4.0768 3.9425 3.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 5.95 7.37 7.92 7.62 8.83 8.55 8.42 -
P/RPS 1.91 3.54 7.55 1.87 2.97 4.49 8.93 -64.20%
P/EPS 11.80 17.73 42.81 9.56 14.52 21.65 47.57 -60.48%
EY 8.47 5.64 2.34 10.46 6.89 4.62 2.10 153.16%
DY 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 1.05 1.04 1.24 1.23 1.25 -22.65%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 20/11/14 27/08/14 26/05/14 -
Price 5.56 6.48 7.70 7.96 8.27 9.10 8.35 -
P/RPS 1.79 3.11 7.34 1.95 2.79 4.78 8.85 -65.50%
P/EPS 11.03 15.59 41.62 9.99 13.60 23.04 47.18 -62.01%
EY 9.07 6.42 2.40 10.01 7.35 4.34 2.12 163.30%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.02 1.09 1.16 1.31 1.24 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment