[RHBBANK] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -2.14%
YoY- -2.6%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 2,654,329 2,699,903 2,835,305 2,723,349 2,452,625 2,401,967 2,512,512 3.73%
PBT 724,906 644,821 643,586 714,932 739,127 637,408 683,055 4.05%
Tax -165,439 -165,301 -144,616 -163,188 -179,848 -183,937 -187,306 -7.96%
NP 559,467 479,520 498,970 551,744 559,279 453,471 495,749 8.41%
-
NP to SH 559,026 476,277 486,191 544,610 556,508 450,691 504,517 7.09%
-
Tax Rate 22.82% 25.64% 22.47% 22.83% 24.33% 28.86% 27.42% -
Total Cost 2,094,862 2,220,383 2,336,335 2,171,605 1,893,346 1,948,496 2,016,763 2.57%
-
Net Worth 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 17,187,367 16,656,667 5.67%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 154,346 - - - 261,131 -
Div Payout % - - 31.75% - - - 51.76% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 17,187,367 16,656,667 5.67%
NOSH 2,584,206 2,574,470 2,572,439 2,568,915 2,541,132 2,546,276 2,535,261 1.28%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 21.08% 17.76% 17.60% 20.26% 22.80% 18.88% 19.73% -
ROE 3.09% 2.44% 2.59% 2.98% 3.14% 2.62% 3.03% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 102.71 104.87 110.22 106.01 96.52 94.33 99.10 2.42%
EPS 8.10 18.50 18.90 21.20 21.90 17.70 19.90 -45.16%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 10.30 -
NAPS 7.00 7.57 7.31 7.12 6.97 6.75 6.57 4.32%
Adjusted Per Share Value based on latest NOSH - 2,568,915
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 60.88 61.92 65.03 62.46 56.25 55.09 57.63 3.73%
EPS 12.82 10.92 11.15 12.49 12.76 10.34 11.57 7.09%
DPS 0.00 0.00 3.54 0.00 0.00 0.00 5.99 -
NAPS 4.149 4.4699 4.313 4.1951 4.0623 3.9421 3.8204 5.67%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 7.37 7.92 7.62 8.83 8.55 8.42 7.90 -
P/RPS 7.18 7.55 6.91 8.33 8.86 8.93 7.97 -6.74%
P/EPS 34.07 42.81 40.32 41.65 39.04 47.57 39.70 -9.71%
EY 2.94 2.34 2.48 2.40 2.56 2.10 2.52 10.85%
DY 0.00 0.00 0.79 0.00 0.00 0.00 1.30 -
P/NAPS 1.05 1.05 1.04 1.24 1.23 1.25 1.20 -8.53%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 20/11/14 27/08/14 26/05/14 24/02/14 -
Price 6.48 7.70 7.96 8.27 9.10 8.35 7.77 -
P/RPS 6.31 7.34 7.22 7.80 9.43 8.85 7.84 -13.50%
P/EPS 29.96 41.62 42.12 39.01 41.55 47.18 39.05 -16.23%
EY 3.34 2.40 2.37 2.56 2.41 2.12 2.56 19.45%
DY 0.00 0.00 0.75 0.00 0.00 0.00 1.33 -
P/NAPS 0.93 1.02 1.09 1.16 1.31 1.24 1.18 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment