[HLFG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 35.73%
YoY- 12.44%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,695,197 1,169,443 570,692 2,225,482 1,664,555 1,089,159 515,140 121.07%
PBT 924,080 652,267 310,079 1,120,165 863,963 580,081 271,364 126.17%
Tax -227,427 -162,287 -74,426 -293,833 -233,306 -158,023 -73,538 112.12%
NP 696,653 489,980 235,653 826,332 630,657 422,058 197,826 131.28%
-
NP to SH 440,604 308,610 147,253 548,682 404,233 270,889 126,598 129.48%
-
Tax Rate 24.61% 24.88% 24.00% 26.23% 27.00% 27.24% 27.10% -
Total Cost 998,544 679,463 335,039 1,399,150 1,033,898 667,101 317,314 114.59%
-
Net Worth 4,478,610 4,256,332 4,179,081 4,045,103 4,021,600 3,902,462 3,839,447 10.80%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 93,304 93,204 93,329 238,557 238,393 93,409 93,391 -0.06%
Div Payout % 21.18% 30.20% 63.38% 43.48% 58.97% 34.48% 73.77% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,478,610 4,256,332 4,179,081 4,045,103 4,021,600 3,902,462 3,839,447 10.80%
NOSH 1,036,715 1,035,604 1,036,992 1,037,206 1,036,494 1,037,888 1,037,688 -0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 41.10% 41.90% 41.29% 37.13% 37.89% 38.75% 38.40% -
ROE 9.84% 7.25% 3.52% 13.56% 10.05% 6.94% 3.30% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 163.52 112.92 55.03 214.57 160.59 104.94 49.64 121.23%
EPS 42.50 29.80 14.20 52.90 39.00 26.10 12.20 129.62%
DPS 9.00 9.00 9.00 23.00 23.00 9.00 9.00 0.00%
NAPS 4.32 4.11 4.03 3.90 3.88 3.76 3.70 10.86%
Adjusted Per Share Value based on latest NOSH - 1,039,201
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 147.73 101.91 49.73 193.94 145.06 94.91 44.89 121.08%
EPS 38.40 26.89 12.83 47.81 35.23 23.61 11.03 129.53%
DPS 8.13 8.12 8.13 20.79 20.77 8.14 8.14 -0.08%
NAPS 3.9029 3.7092 3.6418 3.5251 3.5046 3.4008 3.3459 10.80%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.68 3.98 4.40 4.68 4.44 6.00 5.80 -
P/RPS 2.86 3.52 8.00 2.18 2.76 5.72 11.68 -60.82%
P/EPS 11.01 13.36 30.99 8.85 11.38 22.99 47.54 -62.25%
EY 9.08 7.49 3.23 11.30 8.78 4.35 2.10 165.16%
DY 1.92 2.26 2.05 4.91 5.18 1.50 1.55 15.32%
P/NAPS 1.08 0.97 1.09 1.20 1.14 1.60 1.57 -22.05%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 10/02/09 11/11/08 25/08/08 29/04/08 14/02/08 06/11/07 -
Price 5.10 4.38 3.98 4.50 4.82 5.00 5.75 -
P/RPS 3.12 3.88 7.23 2.10 3.00 4.76 11.58 -58.25%
P/EPS 12.00 14.70 28.03 8.51 12.36 19.16 47.13 -59.79%
EY 8.33 6.80 3.57 11.76 8.09 5.22 2.12 148.79%
DY 1.76 2.05 2.26 5.11 4.77 1.80 1.57 7.90%
P/NAPS 1.18 1.07 0.99 1.15 1.24 1.33 1.55 -16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment