[ALLIANZ] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -93.81%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 412,062 303,346 203,027 106,761 373,655 195,108 -0.75%
PBT 19,390 7,480 13,319 4,813 72,485 29,674 0.43%
Tax -2,745 -995 -894 -342 -313 -623 -1.49%
NP 16,645 6,485 12,425 4,471 72,172 29,051 0.56%
-
NP to SH 16,645 6,485 12,425 4,471 72,172 29,051 0.56%
-
Tax Rate 14.16% 13.30% 6.71% 7.11% 0.43% 2.10% -
Total Cost 395,417 296,861 190,602 102,290 301,483 166,057 -0.87%
-
Net Worth 123,633 111,552 123,945 0 101,750 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 123,633 111,552 123,945 0 101,750 0 -100.00%
NOSH 53,520 53,374 40,080 40,645 39,438 39,795 -0.30%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 4.04% 2.14% 6.12% 4.19% 19.32% 14.89% -
ROE 13.46% 5.81% 10.02% 0.00% 70.93% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 769.91 568.34 506.55 262.66 947.44 490.27 -0.45%
EPS 31.10 12.15 31.00 11.00 183.00 73.00 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 3.0924 0.00 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,645
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 229.47 168.93 113.06 59.45 208.08 108.65 -0.75%
EPS 9.27 3.61 6.92 2.49 40.19 16.18 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6885 0.6212 0.6902 0.00 0.5666 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 5.35 6.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.20 49.38 0.00 0.00 0.00 0.00 -100.00%
EY 5.81 2.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/08/00 19/05/00 28/03/00 30/11/99 - - -
Price 5.80 5.85 6.20 0.00 0.00 0.00 -
P/RPS 0.75 1.03 1.22 0.00 0.00 0.00 -100.00%
P/EPS 18.65 48.15 20.00 0.00 0.00 0.00 -100.00%
EY 5.36 2.08 5.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.80 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment