[MBSB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1322.75%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 48,859 239,945 152,544 104,062 65,543 150,335 197,133 1.42%
PBT -11,138 -88,661 -38,820 -31,585 -2,220 -304,044 -79,477 2.01%
Tax 11,138 88,661 38,820 31,585 2,220 304,044 79,477 2.01%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,121 -87,423 -38,776 -31,585 -2,220 -304,044 -79,477 2.01%
-
Tax Rate - - - - - - - -
Total Cost 48,859 239,945 152,544 104,062 65,543 150,335 197,133 1.42%
-
Net Worth 656,477 685,736 695,333 702,571 728,832 734,198 940,477 0.36%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 656,477 685,736 695,333 702,571 728,832 734,198 940,477 0.36%
NOSH 338,024 337,801 337,770 337,807 336,363 337,826 331,154 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.69% -12.75% -5.58% -4.50% -0.30% -41.41% -8.45% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.45 71.03 45.16 30.81 19.49 44.50 59.53 1.44%
EPS -3.29 -25.88 -11.48 -9.35 -0.66 -89.99 -24.00 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9421 2.03 2.0586 2.0798 2.1668 2.1733 2.84 0.38%
Adjusted Per Share Value based on latest NOSH - 337,917
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.59 2.91 1.85 1.26 0.79 1.82 2.39 1.42%
EPS -0.13 -1.06 -0.47 -0.38 -0.03 -3.69 -0.96 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0831 0.0843 0.0852 0.0884 0.089 0.114 0.36%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.74 0.97 1.32 1.79 0.00 0.00 -
P/RPS 4.15 1.04 2.15 4.29 9.19 0.00 0.00 -100.00%
P/EPS -18.24 -2.86 -8.45 -14.12 -271.21 0.00 0.00 -100.00%
EY -5.48 -34.97 -11.84 -7.08 -0.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.47 0.63 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 28/02/01 24/11/00 25/08/00 29/06/00 28/02/00 25/11/99 -
Price 0.62 0.76 0.83 1.18 1.29 1.88 0.00 -
P/RPS 4.29 1.07 1.84 3.83 6.62 4.22 0.00 -100.00%
P/EPS -18.84 -2.94 -7.23 -12.62 -195.45 -2.09 0.00 -100.00%
EY -5.31 -34.05 -13.83 -7.92 -0.51 -47.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.40 0.57 0.60 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment