[MBSB] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 186,331 352,325 253,297 208,523 -3.68%
PBT -107,849 -524,650 -72,883 -268,646 -26.23%
Tax 623 -3,529 72,883 268,646 -86.76%
NP -107,226 -528,179 0 0 -
-
NP to SH -107,226 -528,179 -71,574 -268,646 -26.37%
-
Tax Rate - - - - -
Total Cost 293,557 880,504 253,297 208,523 12.07%
-
Net Worth 32,814 141,918 649,603 702,800 -63.99%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 32,814 141,918 649,603 702,800 -63.99%
NOSH 337,942 337,981 336,861 337,917 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -57.55% -149.91% 0.00% 0.00% -
ROE -326.77% -372.17% -11.02% -38.23% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 55.14 104.24 75.19 61.71 -3.68%
EPS -31.73 -156.27 -21.25 -79.50 -26.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.4199 1.9284 2.0798 -63.99%
Adjusted Per Share Value based on latest NOSH - 337,917
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.26 4.27 3.07 2.53 -3.69%
EPS -1.30 -6.40 -0.87 -3.26 -26.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.0172 0.0788 0.0852 -63.92%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.38 0.41 0.68 1.32 -
P/RPS 0.69 0.39 0.90 2.14 -31.42%
P/EPS -1.20 -0.26 -3.20 -1.66 -10.25%
EY -83.50 -381.16 -31.25 -60.23 11.50%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.98 0.35 0.63 83.77%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 28/08/02 28/08/01 25/08/00 -
Price 0.68 0.30 0.75 1.18 -
P/RPS 1.23 0.29 1.00 1.91 -13.64%
P/EPS -2.14 -0.19 -3.53 -1.48 13.07%
EY -46.66 -520.92 -28.33 -67.37 -11.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 0.71 0.39 0.57 130.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment