[SUMATEC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -67.71%
YoY- -84.81%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 48,040 193,923 150,875 103,372 58,415 272,012 213,842 -63.01%
PBT 2,553 -55,431 1,710 1,527 4,733 9,201 11,341 -62.96%
Tax -2 -13 -7 -6 -4 -151 -266 -96.15%
NP 2,551 -55,444 1,703 1,521 4,729 9,050 11,075 -62.39%
-
NP to SH 2,552 -55,479 1,707 1,528 4,732 9,237 11,084 -62.40%
-
Tax Rate 0.08% - 0.41% 0.39% 0.08% 1.64% 2.35% -
Total Cost 45,489 249,367 149,172 101,851 53,686 262,962 202,767 -63.04%
-
Net Worth 115,562 109,318 167,479 167,275 170,609 163,192 164,676 -21.01%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 115,562 109,318 167,479 167,275 170,609 163,192 164,676 -21.01%
NOSH 160,503 160,762 161,037 160,842 160,952 158,439 158,342 0.90%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.31% -28.59% 1.13% 1.47% 8.10% 3.33% 5.18% -
ROE 2.21% -50.75% 1.02% 0.91% 2.77% 5.66% 6.73% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.93 120.63 93.69 64.27 36.29 171.68 135.05 -63.34%
EPS 1.59 -34.51 1.06 0.95 2.94 5.83 7.00 -62.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.68 1.04 1.04 1.06 1.03 1.04 -21.72%
Adjusted Per Share Value based on latest NOSH - 161,005
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.13 4.56 3.55 2.43 1.37 6.40 5.03 -63.01%
EPS 0.06 -1.30 0.04 0.04 0.11 0.22 0.26 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0257 0.0394 0.0393 0.0401 0.0384 0.0387 -20.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.16 0.23 0.31 0.43 0.50 0.69 0.81 -
P/RPS 0.53 0.19 0.33 0.67 1.38 0.40 0.60 -7.93%
P/EPS 10.06 -0.67 29.25 45.26 17.01 11.84 11.57 -8.89%
EY 9.94 -150.04 3.42 2.21 5.88 8.45 8.64 9.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.30 0.41 0.47 0.67 0.78 -56.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 -
Price 0.41 0.22 0.27 0.40 0.50 0.55 0.68 -
P/RPS 1.37 0.18 0.29 0.62 1.38 0.32 0.50 95.68%
P/EPS 25.79 -0.64 25.47 42.11 17.01 9.43 9.71 91.67%
EY 3.88 -156.86 3.93 2.38 5.88 10.60 10.29 -47.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.26 0.38 0.47 0.53 0.65 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment