[SUMATEC] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 160.92%
YoY- -95.57%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,985 1,492 29,041 12,189 8,226 4,166 46,407 -84.02%
PBT -780 457 -59,676 1,877 -3,081 -743 29,792 -
Tax -20 0 -3,991 0 0 0 -2,420 -95.94%
NP -800 457 -63,667 1,877 -3,081 -743 27,372 -
-
NP to SH -800 457 -63,667 1,877 -3,081 -743 27,372 -
-
Tax Rate - 0.00% - 0.00% - - 8.12% -
Total Cost 3,785 1,035 92,708 10,312 11,307 4,909 19,035 -66.03%
-
Net Worth 438,030 442,283 575,825 619,410 634,042 637,908 717,239 -28.08%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 438,030 442,283 575,825 619,410 634,042 637,908 717,239 -28.08%
NOSH 4,252,725 4,252,725 4,252,725 3,753,999 3,866,114 3,866,114 3,866,114 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -26.80% 30.63% -219.23% 15.40% -37.45% -17.83% 58.98% -
ROE -0.18% 0.10% -11.06% 0.30% -0.49% -0.12% 3.82% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.07 0.04 0.70 0.32 0.21 0.11 1.24 -85.36%
EPS -0.02 0.01 -1.62 0.05 -0.08 -0.02 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.104 0.1387 0.165 0.164 0.165 0.191 -33.82%
Adjusted Per Share Value based on latest NOSH - 3,813,846
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.07 0.04 0.68 0.29 0.19 0.10 1.09 -84.04%
EPS -0.02 0.01 -1.50 0.04 -0.07 -0.02 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.104 0.1354 0.1457 0.1491 0.15 0.1687 -28.09%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.045 0.065 0.05 0.055 0.055 0.075 0.075 -
P/RPS 64.11 185.27 7.15 16.94 25.85 69.60 6.07 383.46%
P/EPS -239.22 604.87 -3.26 110.00 -69.02 -390.25 10.29 -
EY -0.42 0.17 -30.67 0.91 -1.45 -0.26 9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 0.36 0.33 0.34 0.45 0.39 8.39%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 22/06/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.035 0.045 0.08 0.045 0.05 0.06 0.075 -
P/RPS 49.86 128.27 11.44 13.86 23.50 55.68 6.07 308.68%
P/EPS -186.06 418.76 -5.22 90.00 -62.74 -312.20 10.29 -
EY -0.54 0.24 -19.17 1.11 -1.59 -0.32 9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.58 0.27 0.30 0.36 0.39 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment