[EDGENTA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.33%
YoY- 338.85%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 460,790 2,120,766 1,448,454 1,627,933 417,055 1,579,093 1,066,193 -42.86%
PBT 42,508 172,922 97,495 93,773 32,542 181,491 124,676 -51.22%
Tax -12,005 261,838 12,432 -32,943 -2,426 -134,919 -75,454 -70.67%
NP 30,503 434,760 109,927 60,830 30,116 46,572 49,222 -27.33%
-
NP to SH 29,551 418,187 93,376 54,655 27,283 80,056 63,568 -40.01%
-
Tax Rate 28.24% -151.42% -12.75% 35.13% 7.45% 74.34% 60.52% -
Total Cost 430,287 1,686,006 1,338,527 1,567,103 386,939 1,532,521 1,016,971 -43.67%
-
Net Worth 1,413,760 1,555,136 1,347,230 1,380,495 1,413,760 1,372,179 1,338,914 3.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 257,803 66,529 66,529 - 58,213 - -
Div Payout % - 61.65% 71.25% 121.73% - 72.72% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,413,760 1,555,136 1,347,230 1,380,495 1,413,760 1,372,179 1,338,914 3.69%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.62% 20.50% 7.59% 3.74% 7.22% 2.95% 4.62% -
ROE 2.09% 26.89% 6.93% 3.96% 1.93% 5.83% 4.75% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.41 255.02 174.17 195.75 50.15 189.88 128.21 -42.86%
EPS 3.55 50.28 11.23 6.57 3.28 9.68 7.70 -40.34%
DPS 0.00 31.00 8.00 8.00 0.00 7.00 0.00 -
NAPS 1.70 1.87 1.62 1.66 1.70 1.65 1.61 3.69%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.38 254.89 174.09 195.66 50.12 189.79 128.14 -42.86%
EPS 3.55 50.26 11.22 6.57 3.28 9.62 7.64 -40.03%
DPS 0.00 30.98 8.00 8.00 0.00 7.00 0.00 -
NAPS 1.6992 1.8691 1.6192 1.6592 1.6992 1.6492 1.6092 3.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.38 2.50 2.67 2.64 3.26 3.45 3.33 -
P/RPS 4.30 0.98 1.53 1.35 6.50 1.82 2.60 39.89%
P/EPS 66.98 4.97 23.78 40.17 99.37 35.84 43.56 33.25%
EY 1.49 20.11 4.21 2.49 1.01 2.79 2.30 -25.15%
DY 0.00 12.40 3.00 3.03 0.00 2.03 0.00 -
P/NAPS 1.40 1.34 1.65 1.59 1.92 2.09 2.07 -22.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 20/02/18 28/11/17 22/08/17 22/05/17 24/02/17 24/11/16 -
Price 2.02 2.34 2.69 2.50 3.03 3.21 3.30 -
P/RPS 3.65 0.92 1.54 1.28 6.04 1.69 2.57 26.37%
P/EPS 56.85 4.65 23.96 38.04 92.36 33.35 43.17 20.16%
EY 1.76 21.49 4.17 2.63 1.08 3.00 2.32 -16.83%
DY 0.00 13.25 2.97 3.20 0.00 2.18 0.00 -
P/NAPS 1.19 1.25 1.66 1.51 1.78 1.95 2.05 -30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment