[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 22.65%
YoY- 13.13%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,351,036 631,776 2,523,629 1,813,097 1,166,886 539,209 2,293,241 -29.79%
PBT 44,443 22,434 93,773 55,325 40,203 17,250 79,364 -32.13%
Tax -21,078 -11,613 -48,122 -30,702 -19,993 -7,884 -35,598 -29.55%
NP 23,365 10,821 45,651 24,623 20,210 9,366 43,766 -34.26%
-
NP to SH 23,428 10,901 45,879 24,857 20,267 9,403 42,403 -32.74%
-
Tax Rate 47.43% 51.77% 51.32% 55.49% 49.73% 45.70% 44.85% -
Total Cost 1,327,671 620,955 2,477,978 1,788,474 1,146,676 529,843 2,249,475 -29.70%
-
Net Worth 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 1,521,872 1,530,188 3.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 33,264 - - - 24,948 -
Div Payout % - - 72.51% - - - 58.84% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 1,521,872 1,530,188 3.60%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.73% 1.71% 1.81% 1.36% 1.73% 1.74% 1.91% -
ROE 1.45% 0.69% 2.90% 1.59% 1.31% 0.62% 2.77% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 162.46 75.97 303.46 218.02 140.31 64.84 275.75 -29.78%
EPS 2.82 1.31 5.52 2.99 2.44 1.13 5.10 -32.70%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.94 1.89 1.90 1.88 1.86 1.83 1.84 3.60%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 162.38 75.93 303.31 217.91 140.25 64.81 275.62 -29.79%
EPS 2.82 1.31 5.51 2.99 2.44 1.13 5.10 -32.70%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.939 1.8891 1.8991 1.8791 1.8591 1.8291 1.8391 3.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.995 1.02 1.14 1.15 1.31 1.63 1.62 -
P/RPS 0.61 1.34 0.38 0.53 0.93 2.51 0.59 2.25%
P/EPS 35.32 77.81 20.66 38.47 53.75 144.16 31.77 7.33%
EY 2.83 1.29 4.84 2.60 1.86 0.69 3.15 -6.91%
DY 0.00 0.00 3.51 0.00 0.00 0.00 1.85 -
P/NAPS 0.51 0.54 0.60 0.61 0.70 0.89 0.88 -30.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 29/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.965 1.01 0.94 1.06 1.30 1.53 1.58 -
P/RPS 0.59 1.33 0.31 0.49 0.93 2.36 0.57 2.33%
P/EPS 34.25 77.05 17.04 35.46 53.34 135.32 30.99 6.91%
EY 2.92 1.30 5.87 2.82 1.87 0.74 3.23 -6.52%
DY 0.00 0.00 4.26 0.00 0.00 0.00 1.90 -
P/NAPS 0.50 0.53 0.49 0.56 0.70 0.84 0.86 -30.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment