[EDGENTA] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 14.92%
YoY- 15.31%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 759,534 719,260 627,677 538,600 448,469 595,418 546,134 5.64%
PBT 23,868 22,009 22,953 13,668 -16,323 46,756 47,729 -10.89%
Tax -11,056 -9,465 -12,109 -7,377 -10,993 -12,106 -13,099 -2.78%
NP 12,812 12,544 10,844 6,291 -27,316 34,650 34,630 -15.25%
-
NP to SH 12,559 12,527 10,864 6,133 -26,914 34,356 33,405 -15.03%
-
Tax Rate 46.32% 43.01% 52.76% 53.97% - 25.89% 27.44% -
Total Cost 746,722 706,716 616,833 532,309 475,785 560,768 511,504 6.50%
-
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 49,897 49,897 -
Div Payout % - - - - - 145.24% 149.37% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.69% 1.74% 1.73% 1.17% -6.09% 5.82% 6.34% -
ROE 0.77% 0.78% 0.70% 0.40% -1.82% 2.28% 2.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.33 86.49 75.48 64.76 53.93 71.60 65.67 5.64%
EPS 1.51 1.51 1.31 0.74 -3.24 4.13 4.02 -15.04%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 1.95 1.94 1.86 1.83 1.78 1.81 1.74 1.91%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.33 86.49 75.48 64.76 53.93 71.60 65.67 5.64%
EPS 1.51 1.51 1.31 0.74 -3.24 4.13 4.02 -15.04%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 1.95 1.94 1.86 1.83 1.78 1.81 1.74 1.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.905 0.995 1.31 1.69 1.94 2.87 1.90 -
P/RPS 0.99 1.15 1.74 2.61 3.60 4.01 2.89 -16.33%
P/EPS 59.93 66.05 100.28 229.16 -59.94 69.47 47.30 4.01%
EY 1.67 1.51 1.00 0.44 -1.67 1.44 2.11 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 2.09 3.16 -
P/NAPS 0.46 0.51 0.70 0.92 1.09 1.59 1.09 -13.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 25/08/22 26/08/21 26/08/20 27/08/19 29/08/18 -
Price 0.70 0.965 1.30 1.73 2.23 3.27 2.28 -
P/RPS 0.77 1.12 1.72 2.67 4.14 4.57 3.47 -22.17%
P/EPS 46.35 64.06 99.51 234.58 -68.91 79.15 56.76 -3.31%
EY 2.16 1.56 1.00 0.43 -1.45 1.26 1.76 3.46%
DY 0.00 0.00 0.00 0.00 0.00 1.83 2.63 -
P/NAPS 0.36 0.50 0.70 0.95 1.25 1.81 1.31 -19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment