[EDGENTA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -76.24%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,879,048 2,072,111 1,351,036 631,776 2,523,629 1,813,097 1,166,886 82.29%
PBT 63,654 62,423 44,443 22,434 93,773 55,325 40,203 35.73%
Tax -33,560 -33,811 -21,078 -11,613 -48,122 -30,702 -19,993 41.10%
NP 30,094 28,612 23,365 10,821 45,651 24,623 20,210 30.30%
-
NP to SH 30,844 28,498 23,428 10,901 45,879 24,857 20,267 32.20%
-
Tax Rate 52.72% 54.16% 47.43% 51.77% 51.32% 55.49% 49.73% -
Total Cost 2,848,954 2,043,499 1,327,671 620,955 2,477,978 1,788,474 1,146,676 83.13%
-
Net Worth 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 3.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,632 - - - 33,264 - - -
Div Payout % 53.92% - - - 72.51% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 3.19%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.05% 1.38% 1.73% 1.71% 1.81% 1.36% 1.73% -
ROE 1.90% 1.77% 1.45% 0.69% 2.90% 1.59% 1.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 346.20 249.16 162.46 75.97 303.46 218.02 140.31 82.29%
EPS 3.71 3.43 2.82 1.31 5.52 2.99 2.44 32.12%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.95 1.94 1.94 1.89 1.90 1.88 1.86 3.19%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 346.03 249.04 162.38 75.93 303.31 217.91 140.25 82.28%
EPS 3.71 3.43 2.82 1.31 5.51 2.99 2.44 32.12%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.949 1.939 1.939 1.8891 1.8991 1.8791 1.8591 3.18%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.99 1.07 0.995 1.02 1.14 1.15 1.31 -
P/RPS 0.29 0.43 0.61 1.34 0.38 0.53 0.93 -53.91%
P/EPS 26.69 31.22 35.32 77.81 20.66 38.47 53.75 -37.21%
EY 3.75 3.20 2.83 1.29 4.84 2.60 1.86 59.38%
DY 2.02 0.00 0.00 0.00 3.51 0.00 0.00 -
P/NAPS 0.51 0.55 0.51 0.54 0.60 0.61 0.70 -18.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 28/08/23 30/05/23 28/02/23 29/11/22 25/08/22 -
Price 1.00 1.01 0.965 1.01 0.94 1.06 1.30 -
P/RPS 0.29 0.41 0.59 1.33 0.31 0.49 0.93 -53.91%
P/EPS 26.96 29.47 34.25 77.05 17.04 35.46 53.34 -36.46%
EY 3.71 3.39 2.92 1.30 5.87 2.82 1.87 57.69%
DY 2.00 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 0.51 0.52 0.50 0.53 0.49 0.56 0.70 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment