[GUOCO] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 461.03%
YoY- 121.14%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 84,290 60,335 30,278 160,521 130,496 88,076 42,754 57.29%
PBT -1,466 1,721 255 10,371 3,057 9,130 8,793 -
Tax -118 510 106 322 -2,619 -2,807 -2,939 -88.29%
NP -1,584 2,231 361 10,693 438 6,323 5,854 -
-
NP to SH -2,380 1,267 230 13,964 2,489 8,139 6,701 -
-
Tax Rate - -29.63% -41.57% -3.10% 85.67% 30.74% 33.42% -
Total Cost 85,874 58,104 29,917 149,828 130,058 81,753 36,900 75.70%
-
Net Worth 745,336 755,332 877,526 767,684 758,001 763,720 774,136 -2.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 13,426 - - - -
Div Payout % - - - 96.15% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 745,336 755,332 877,526 767,684 758,001 763,720 774,136 -2.49%
NOSH 661,111 666,842 766,666 671,346 672,702 672,644 668,800 -0.76%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -1.88% 3.70% 1.19% 6.66% 0.34% 7.18% 13.69% -
ROE -0.32% 0.17% 0.03% 1.82% 0.33% 1.07% 0.87% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.75 9.05 3.95 23.91 19.40 13.09 6.39 58.55%
EPS -0.36 0.19 0.03 2.08 0.37 1.21 1.00 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1274 1.1327 1.1446 1.1435 1.1268 1.1354 1.1575 -1.74%
Adjusted Per Share Value based on latest NOSH - 671,052
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.03 8.61 4.32 22.92 18.63 12.57 6.10 57.32%
EPS -0.34 0.18 0.03 1.99 0.36 1.16 0.96 -
DPS 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
NAPS 1.0641 1.0783 1.2528 1.096 1.0822 1.0903 1.1052 -2.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.33 1.25 0.98 0.94 1.05 0.93 1.14 -
P/RPS 10.43 13.82 24.81 3.93 5.41 7.10 17.83 -30.07%
P/EPS -369.44 657.89 3,266.67 45.19 283.78 76.86 113.78 -
EY -0.27 0.15 0.03 2.21 0.35 1.30 0.88 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 1.18 1.10 0.86 0.82 0.93 0.82 0.98 13.19%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 13/04/11 19/01/11 13/10/10 20/08/10 19/04/10 20/01/10 14/10/09 -
Price 1.30 1.52 1.21 0.92 1.08 1.08 1.15 -
P/RPS 10.20 16.80 30.64 3.85 5.57 8.25 17.99 -31.52%
P/EPS -361.11 800.00 4,033.33 44.23 291.89 89.26 114.78 -
EY -0.28 0.13 0.02 2.26 0.34 1.12 0.87 -
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 1.15 1.34 1.06 0.80 0.96 0.95 0.99 10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment