[GUOCO] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
13-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 29.11%
YoY- -30.81%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 433,741 327,732 238,765 119,153 434,349 296,065 183,702 77.40%
PBT 65,084 19,981 16,856 8,993 56,066 28,541 16,476 150.09%
Tax -9,272 -5,994 -6,054 -3,864 -17,191 -8,728 -5,556 40.73%
NP 55,812 13,987 10,802 5,129 38,875 19,813 10,920 197.00%
-
NP to SH 54,411 13,016 10,081 4,788 34,606 18,811 10,102 207.58%
-
Tax Rate 14.25% 30.00% 35.92% 42.97% 30.66% 30.58% 33.72% -
Total Cost 377,929 313,745 227,963 114,024 395,474 276,252 172,782 68.58%
-
Net Worth 1,378,880 1,337,482 1,334,534 1,342,640 1,337,817 1,322,008 1,313,299 3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 13,397 - - - 13,397 - - -
Div Payout % 24.62% - - - 38.71% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,378,880 1,337,482 1,334,534 1,342,640 1,337,817 1,322,008 1,313,299 3.30%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.87% 4.27% 4.52% 4.30% 8.95% 6.69% 5.94% -
ROE 3.95% 0.97% 0.76% 0.36% 2.59% 1.42% 0.77% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 64.75 48.92 35.64 17.79 64.84 44.20 27.42 77.42%
EPS 8.12 1.94 1.51 0.72 5.17 2.81 1.51 207.25%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.0584 1.9966 1.9922 2.0043 1.9971 1.9735 1.9605 3.30%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 61.92 46.79 34.09 17.01 62.01 42.27 26.23 77.38%
EPS 7.77 1.86 1.44 0.68 4.94 2.69 1.44 207.95%
DPS 1.91 0.00 0.00 0.00 1.91 0.00 0.00 -
NAPS 1.9685 1.9094 1.9052 1.9168 1.9099 1.8873 1.8749 3.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.765 0.78 0.71 0.73 0.635 0.65 0.66 -
P/RPS 1.18 1.59 1.99 4.10 0.98 1.47 2.41 -37.90%
P/EPS 9.42 40.14 47.18 102.13 12.29 23.15 43.77 -64.12%
EY 10.62 2.49 2.12 0.98 8.14 4.32 2.28 179.16%
DY 2.61 0.00 0.00 0.00 3.15 0.00 0.00 -
P/NAPS 0.37 0.39 0.36 0.36 0.32 0.33 0.34 5.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 13/05/24 05/02/24 14/11/23 18/08/23 17/05/23 13/02/23 -
Price 0.74 0.765 0.75 0.725 0.69 0.66 0.685 -
P/RPS 1.14 1.56 2.10 4.08 1.06 1.49 2.50 -40.78%
P/EPS 9.11 39.37 49.84 101.43 13.36 23.50 45.42 -65.76%
EY 10.98 2.54 2.01 0.99 7.49 4.25 2.20 192.33%
DY 2.70 0.00 0.00 0.00 2.90 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.36 0.35 0.33 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment