[SYMLIFE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 99,328 72,125 44,775 18,344 64,796 35,627 28,092 131.55%
PBT -84,498 5,619 3,428 476 -25,566 10,510 9,813 -
Tax 84,498 -3,190 -1,491 -214 25,566 -3,162 -2,729 -
NP 0 2,429 1,937 262 0 7,348 7,084 -
-
NP to SH -88,999 2,429 1,937 262 -28,347 7,348 7,084 -
-
Tax Rate - 56.77% 43.49% 44.96% - 30.09% 27.81% -
Total Cost 99,328 69,696 42,838 18,082 64,796 28,279 21,008 180.90%
-
Net Worth 541,682 632,125 624,465 637,533 640,281 682,521 682,270 -14.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,912 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 541,682 632,125 624,465 637,533 640,281 682,521 682,270 -14.22%
NOSH 291,227 292,650 289,104 291,111 291,036 290,434 290,327 0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.37% 4.33% 1.43% 0.00% 20.62% 25.22% -
ROE -16.43% 0.38% 0.31% 0.04% -4.43% 1.08% 1.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.11 24.65 15.49 6.30 22.26 12.27 9.68 131.03%
EPS -30.56 0.83 0.67 0.09 -9.74 2.53 2.44 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.16 2.16 2.19 2.20 2.35 2.35 -14.39%
Adjusted Per Share Value based on latest NOSH - 291,111
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.86 10.07 6.25 2.56 9.04 4.97 3.92 131.55%
EPS -12.42 0.34 0.27 0.04 -3.96 1.03 0.99 -
DPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7561 0.8823 0.8716 0.8899 0.8937 0.9526 0.9523 -14.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.95 0.83 1.10 1.06 1.09 1.57 1.71 -
P/RPS 2.79 3.37 7.10 16.82 4.90 12.80 17.67 -70.68%
P/EPS -3.11 100.00 164.18 1,177.78 -11.19 62.06 70.08 -
EY -32.17 1.00 0.61 0.08 -8.94 1.61 1.43 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.51 0.48 0.50 0.67 0.73 -21.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 -
Price 1.38 0.99 1.18 1.09 1.22 1.22 1.76 -
P/RPS 4.05 4.02 7.62 17.30 5.48 9.95 18.19 -63.16%
P/EPS -4.52 119.28 176.12 1,211.11 -12.53 48.22 72.13 -
EY -22.14 0.84 0.57 0.08 -7.98 2.07 1.39 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.46 0.55 0.50 0.55 0.52 0.75 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment