[SYMLIFE] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 639.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,350 99,328 72,125 44,775 18,344 64,796 35,627 -31.18%
PBT 14,401 -84,498 5,619 3,428 476 -25,566 10,510 23.38%
Tax -2,440 84,498 -3,190 -1,491 -214 25,566 -3,162 -15.88%
NP 11,961 0 2,429 1,937 262 0 7,348 38.41%
-
NP to SH 11,961 -88,999 2,429 1,937 262 -28,347 7,348 38.41%
-
Tax Rate 16.94% - 56.77% 43.49% 44.96% - 30.09% -
Total Cost 8,389 99,328 69,696 42,838 18,082 64,796 28,279 -55.55%
-
Net Worth 293,932 541,682 632,125 624,465 637,533 640,281 682,521 -43.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,912 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 293,932 541,682 632,125 624,465 637,533 640,281 682,521 -43.00%
NOSH 291,021 291,227 292,650 289,104 291,111 291,036 290,434 0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 58.78% 0.00% 3.37% 4.33% 1.43% 0.00% 20.62% -
ROE 4.07% -16.43% 0.38% 0.31% 0.04% -4.43% 1.08% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.99 34.11 24.65 15.49 6.30 22.26 12.27 -31.30%
EPS 4.11 -30.56 0.83 0.67 0.09 -9.74 2.53 38.23%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.86 2.16 2.16 2.19 2.20 2.35 -43.07%
Adjusted Per Share Value based on latest NOSH - 288,793
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.84 13.86 10.07 6.25 2.56 9.04 4.97 -31.16%
EPS 1.67 -12.42 0.34 0.27 0.04 -3.96 1.03 38.05%
DPS 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4103 0.7561 0.8823 0.8716 0.8899 0.8937 0.9526 -42.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 0.95 0.83 1.10 1.06 1.09 1.57 -
P/RPS 17.02 2.79 3.37 7.10 16.82 4.90 12.80 20.94%
P/EPS 28.95 -3.11 100.00 164.18 1,177.78 -11.19 62.06 -39.87%
EY 3.45 -32.17 1.00 0.61 0.08 -8.94 1.61 66.28%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.51 0.38 0.51 0.48 0.50 0.67 45.88%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.10 1.38 0.99 1.18 1.09 1.22 1.22 -
P/RPS 15.73 4.05 4.02 7.62 17.30 5.48 9.95 35.74%
P/EPS 26.76 -4.52 119.28 176.12 1,211.11 -12.53 48.22 -32.49%
EY 3.74 -22.14 0.84 0.57 0.08 -7.98 2.07 48.39%
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.74 0.46 0.55 0.50 0.55 0.52 63.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment