[IGB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 124.61%
YoY- 2.74%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 180,071 719,360 504,381 325,810 156,138 642,442 476,131 -47.73%
PBT 69,272 277,922 189,976 121,612 58,330 221,536 179,737 -47.07%
Tax -21,807 -77,966 -48,140 -28,456 -16,273 -42,316 -36,080 -28.53%
NP 47,465 199,956 141,836 93,156 42,057 179,220 143,657 -52.23%
-
NP to SH 38,819 174,617 121,227 79,338 35,322 158,978 127,841 -54.85%
-
Tax Rate 31.48% 28.05% 25.34% 23.40% 27.90% 19.10% 20.07% -
Total Cost 132,606 519,404 362,545 232,654 114,081 463,222 332,474 -45.84%
-
Net Worth 3,067,718 3,034,886 2,859,034 2,821,311 2,818,607 2,808,122 2,795,769 6.38%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 36,408 - - - 36,630 - -
Div Payout % - 20.85% - - - 23.04% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 3,067,718 3,034,886 2,859,034 2,821,311 2,818,607 2,808,122 2,795,769 6.38%
NOSH 1,453,895 1,456,349 1,457,055 1,458,419 1,459,586 1,465,234 1,467,749 -0.63%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 26.36% 27.80% 28.12% 28.59% 26.94% 27.90% 30.17% -
ROE 1.27% 5.75% 4.24% 2.81% 1.25% 5.66% 4.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.39 49.39 34.62 22.34 10.70 43.85 32.44 -47.38%
EPS 2.67 11.99 8.32 5.44 2.42 10.85 8.71 -54.56%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.11 2.0839 1.9622 1.9345 1.9311 1.9165 1.9048 7.06%
Adjusted Per Share Value based on latest NOSH - 1,457,483
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.13 52.46 36.78 23.76 11.39 46.85 34.72 -47.73%
EPS 2.83 12.73 8.84 5.79 2.58 11.59 9.32 -54.85%
DPS 0.00 2.65 0.00 0.00 0.00 2.67 0.00 -
NAPS 2.237 2.2131 2.0848 2.0573 2.0554 2.0477 2.0387 6.38%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.16 2.06 1.79 1.73 1.87 1.98 1.77 -
P/RPS 17.44 4.17 5.17 7.74 17.48 4.52 5.46 117.04%
P/EPS 80.90 17.18 21.51 31.80 77.27 18.25 20.32 151.40%
EY 1.24 5.82 4.65 3.14 1.29 5.48 4.92 -60.13%
DY 0.00 1.21 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 1.02 0.99 0.91 0.89 0.97 1.03 0.93 6.35%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 14/02/11 23/11/10 24/08/10 26/05/10 25/02/10 24/11/09 -
Price 2.12 2.32 1.90 1.84 1.52 1.73 1.94 -
P/RPS 17.12 4.70 5.49 8.24 14.21 3.95 5.98 101.74%
P/EPS 79.40 19.35 22.84 33.82 62.81 15.94 22.27 133.56%
EY 1.26 5.17 4.38 2.96 1.59 6.27 4.49 -57.17%
DY 0.00 1.08 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 1.00 1.11 0.97 0.95 0.79 0.90 1.02 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment