[IGB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 84.97%
YoY- -4.34%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 280,207 1,167,082 880,673 606,187 334,275 1,173,815 874,669 -53.14%
PBT 99,559 427,040 339,421 238,060 129,402 422,210 314,788 -53.54%
Tax -18,325 -92,455 -79,291 -53,594 -28,927 -93,130 -67,460 -58.02%
NP 81,234 334,585 260,130 184,466 100,475 329,080 247,328 -52.36%
-
NP to SH 51,807 216,903 165,590 120,496 65,145 218,111 158,743 -52.56%
-
Tax Rate 18.41% 21.65% 23.36% 22.51% 22.35% 22.06% 21.43% -
Total Cost 198,973 832,497 620,543 421,721 233,800 844,735 627,341 -53.45%
-
Net Worth 4,304,253 4,474,153 4,377,555 4,423,144 4,339,585 4,318,436 4,021,339 4.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 136,502 68,256 68,231 - 133,892 - -
Div Payout % - 62.93% 41.22% 56.63% - 61.39% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 4,304,253 4,474,153 4,377,555 4,423,144 4,339,585 4,318,436 4,021,339 4.63%
NOSH 1,335,231 1,365,028 1,365,127 1,364,620 1,365,723 1,338,925 1,340,446 -0.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 28.99% 28.67% 29.54% 30.43% 30.06% 28.04% 28.28% -
ROE 1.20% 4.85% 3.78% 2.72% 1.50% 5.05% 3.95% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.99 85.50 64.51 44.42 24.48 87.67 65.25 -53.01%
EPS 3.88 15.89 12.13 8.83 4.77 16.29 11.84 -52.43%
DPS 0.00 10.00 5.00 5.00 0.00 10.00 0.00 -
NAPS 3.2236 3.2777 3.2067 3.2413 3.1775 3.2253 3.00 4.90%
Adjusted Per Share Value based on latest NOSH - 1,363,300
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.43 85.10 64.22 44.20 24.38 85.60 63.78 -53.15%
EPS 3.78 15.82 12.07 8.79 4.75 15.90 11.58 -52.55%
DPS 0.00 9.95 4.98 4.98 0.00 9.76 0.00 -
NAPS 3.1387 3.2626 3.1922 3.2254 3.1645 3.149 2.9324 4.63%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.50 2.30 2.55 2.85 2.80 2.60 2.87 -
P/RPS 11.91 2.69 3.95 6.42 11.44 2.97 4.40 94.10%
P/EPS 64.43 14.47 21.02 32.28 58.70 15.96 24.23 91.82%
EY 1.55 6.91 4.76 3.10 1.70 6.27 4.13 -47.93%
DY 0.00 4.35 1.96 1.75 0.00 3.85 0.00 -
P/NAPS 0.78 0.70 0.80 0.88 0.88 0.81 0.96 -12.91%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 25/11/15 18/08/15 22/05/15 16/02/15 25/11/14 -
Price 2.40 2.36 2.37 2.60 2.85 2.74 2.90 -
P/RPS 11.44 2.76 3.67 5.85 11.64 3.13 4.44 87.83%
P/EPS 61.86 14.85 19.54 29.45 59.75 16.82 24.49 85.36%
EY 1.62 6.73 5.12 3.40 1.67 5.95 4.08 -45.94%
DY 0.00 4.24 2.11 1.92 0.00 3.65 0.00 -
P/NAPS 0.74 0.72 0.74 0.80 0.90 0.85 0.97 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment