[IGB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 139.88%
YoY- 53.39%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 501,365 254,778 1,150,308 867,434 542,729 280,207 1,167,082 -43.09%
PBT 255,277 134,094 534,973 445,807 193,166 99,559 427,040 -29.05%
Tax -4,839 13,305 -79,920 -63,702 -30,182 -18,325 -92,455 -86.03%
NP 250,438 147,399 455,053 382,105 162,984 81,234 334,585 -17.57%
-
NP to SH 191,547 115,251 297,993 253,999 105,885 51,807 216,903 -7.96%
-
Tax Rate 1.90% -9.92% 14.94% 14.29% 15.62% 18.41% 21.65% -
Total Cost 250,927 107,379 695,255 485,329 379,745 198,973 832,497 -55.07%
-
Net Worth 4,599,521 4,532,108 4,502,744 4,429,566 4,344,089 4,304,253 4,474,153 1.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 66,744 - 133,489 66,736 66,762 - 136,502 -37.96%
Div Payout % 34.85% - 44.80% 26.27% 63.05% - 62.93% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 4,599,521 4,532,108 4,502,744 4,429,566 4,344,089 4,304,253 4,474,153 1.86%
NOSH 1,364,000 1,364,000 1,364,000 1,334,729 1,335,245 1,335,231 1,365,028 -0.05%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 49.95% 57.85% 39.56% 44.05% 30.03% 28.99% 28.67% -
ROE 4.16% 2.54% 6.62% 5.73% 2.44% 1.20% 4.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 37.56 19.09 86.17 64.99 40.65 20.99 85.50 -42.24%
EPS 14.35 8.63 22.32 19.03 7.93 3.88 15.89 -6.57%
DPS 5.00 0.00 10.00 5.00 5.00 0.00 10.00 -37.03%
NAPS 3.4456 3.3951 3.3731 3.3187 3.2534 3.2236 3.2777 3.38%
Adjusted Per Share Value based on latest NOSH - 1,334,360
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 36.56 18.58 83.88 63.25 39.58 20.43 85.10 -43.09%
EPS 13.97 8.40 21.73 18.52 7.72 3.78 15.82 -7.96%
DPS 4.87 0.00 9.73 4.87 4.87 0.00 9.95 -37.92%
NAPS 3.354 3.3049 3.2834 3.2301 3.1678 3.1387 3.2626 1.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.87 2.95 2.41 2.47 2.45 2.50 2.30 -
P/RPS 7.64 15.46 2.80 3.80 6.03 11.91 2.69 100.67%
P/EPS 20.00 34.17 10.80 12.98 30.90 64.43 14.47 24.10%
EY 5.00 2.93 9.26 7.70 3.24 1.55 6.91 -19.41%
DY 1.74 0.00 4.15 2.02 2.04 0.00 4.35 -45.74%
P/NAPS 0.83 0.87 0.71 0.74 0.75 0.78 0.70 12.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 23/05/17 21/02/17 23/11/16 25/08/16 24/05/16 23/02/16 -
Price 2.83 2.95 2.43 2.48 2.68 2.40 2.36 -
P/RPS 7.53 15.46 2.82 3.82 6.59 11.44 2.76 95.36%
P/EPS 19.72 34.17 10.89 13.03 33.80 61.86 14.85 20.83%
EY 5.07 2.93 9.19 7.67 2.96 1.62 6.73 -17.22%
DY 1.77 0.00 4.12 2.02 1.87 0.00 4.24 -44.17%
P/NAPS 0.82 0.87 0.72 0.75 0.82 0.74 0.72 9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment