[LANDMRK] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 76.9%
YoY- -70.75%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 62,829 316,335 242,023 153,521 73,063 286,365 215,559 -56.07%
PBT 28,260 38,795 45,649 25,092 11,360 7,274 82,344 -51.01%
Tax -7,512 -1,747 -18,362 -4,839 -2,612 -26,918 -22,309 -51.63%
NP 20,748 37,048 27,287 20,253 8,748 -19,644 60,035 -50.78%
-
NP to SH 20,748 20,787 20,394 15,475 8,748 -19,644 60,035 -50.78%
-
Tax Rate 26.58% 4.50% 40.22% 19.29% 22.99% 370.06% 27.09% -
Total Cost 42,081 279,287 214,736 133,268 64,315 306,009 155,524 -58.19%
-
Net Worth 408,461 366,566 0 0 0 333,577 422,193 -2.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 9,280 - - - 8,107 - -
Div Payout % - 44.64% - - - 0.00% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 408,461 366,566 0 0 0 333,577 422,193 -2.18%
NOSH 464,161 464,008 463,418 463,733 464,629 463,301 463,949 0.03%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 33.02% 11.71% 11.27% 13.19% 11.97% -6.86% 27.85% -
ROE 5.08% 5.67% 0.00% 0.00% 0.00% -5.89% 14.22% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.54 68.17 52.23 33.11 15.72 61.81 46.46 -56.07%
EPS 4.47 4.48 4.40 3.34 1.89 -4.24 12.94 -50.79%
DPS 0.00 2.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.88 0.79 0.00 0.00 0.00 0.72 0.91 -2.21%
Adjusted Per Share Value based on latest NOSH - 462,574
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.36 47.11 36.04 22.86 10.88 42.64 32.10 -56.06%
EPS 3.09 3.10 3.04 2.30 1.30 -2.93 8.94 -50.78%
DPS 0.00 1.38 0.00 0.00 0.00 1.21 0.00 -
NAPS 0.6083 0.5459 0.00 0.00 0.00 0.4968 0.6287 -2.17%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.95 1.03 1.12 0.97 0.93 0.88 0.67 -
P/RPS 7.02 1.51 2.14 2.93 5.91 1.42 1.44 187.78%
P/EPS 21.25 22.99 25.45 29.07 49.39 -20.75 5.18 156.48%
EY 4.71 4.35 3.93 3.44 2.02 -4.82 19.31 -60.99%
DY 0.00 1.94 0.00 0.00 0.00 1.99 0.00 -
P/NAPS 1.08 1.30 0.00 0.00 0.00 1.22 0.74 28.69%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 28/11/05 30/08/05 26/05/05 28/02/05 30/11/04 -
Price 1.14 0.90 1.00 0.99 0.83 1.03 0.89 -
P/RPS 8.42 1.32 1.91 2.99 5.28 1.67 1.92 168.16%
P/EPS 25.50 20.09 22.72 29.67 44.08 -24.29 6.88 139.68%
EY 3.92 4.98 4.40 3.37 2.27 -4.12 14.54 -58.30%
DY 0.00 2.22 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 1.30 1.14 0.00 0.00 0.00 1.43 0.98 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment