[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 133.51%
YoY- 158.49%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 53,601 41,102 29,298 17,619 39,704 28,972 22,315 79.07%
PBT -6,414 -12,408 -4,389 2,685 -6,220 -7,954 -6,614 -2.02%
Tax 1,100 -1,100 -1,043 -1,086 1,449 515 -217 -
NP -5,314 -13,508 -5,432 1,599 -4,771 -7,439 -6,831 -15.37%
-
NP to SH -5,314 -13,508 -5,432 1,599 -4,771 -7,439 -6,831 -15.37%
-
Tax Rate - - - 40.45% - - - -
Total Cost 58,915 54,610 34,730 16,020 44,475 36,411 29,146 59.66%
-
Net Worth 1,761,758 1,764,212 1,769,005 1,787,972 1,778,281 1,770,962 1,775,097 -0.50%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 1,761,758 1,764,212 1,769,005 1,787,972 1,778,281 1,770,962 1,775,097 -0.50%
NOSH 478,738 480,711 480,707 484,545 481,919 479,935 481,056 -0.32%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -9.91% -32.86% -18.54% 9.08% -12.02% -25.68% -30.61% -
ROE -0.30% -0.77% -0.31% 0.09% -0.27% -0.42% -0.38% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.20 8.55 6.09 3.64 8.24 6.04 4.64 79.65%
EPS -1.11 -2.81 -1.13 0.33 -0.99 -1.55 -1.42 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.67 3.68 3.69 3.69 3.69 3.69 -0.18%
Adjusted Per Share Value based on latest NOSH - 484,545
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.98 6.12 4.36 2.62 5.91 4.31 3.32 79.14%
EPS -0.79 -2.01 -0.81 0.24 -0.71 -1.11 -1.02 -15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6236 2.6272 2.6344 2.6626 2.6482 2.6373 2.6434 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.98 1.27 1.10 1.01 1.07 1.17 1.11 -
P/RPS 8.75 14.85 18.05 27.78 12.99 19.38 23.93 -48.77%
P/EPS -88.29 -45.20 -97.35 306.06 -108.08 -75.48 -78.17 8.43%
EY -1.13 -2.21 -1.03 0.33 -0.93 -1.32 -1.28 -7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.30 0.27 0.29 0.32 0.30 -6.76%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 30/08/13 -
Price 1.07 1.12 1.45 1.10 1.05 1.14 1.13 -
P/RPS 9.56 13.10 23.79 30.25 12.74 18.88 24.36 -46.30%
P/EPS -96.40 -39.86 -128.32 333.33 -106.06 -73.55 -79.58 13.59%
EY -1.04 -2.51 -0.78 0.30 -0.94 -1.36 -1.26 -11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.39 0.30 0.28 0.31 0.31 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment