[MENANG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 68.06%
YoY- 42.73%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 74,257 53,223 20,900 88,520 65,954 43,783 21,606 127.57%
PBT 30,684 18,669 9,678 32,816 23,901 16,154 8,068 143.45%
Tax -6,304 -4,138 -2,039 -4,665 -6,291 -4,217 -2,150 104.72%
NP 24,380 14,531 7,639 28,151 17,610 11,937 5,918 156.76%
-
NP to SH 16,940 9,622 5,215 17,277 10,280 7,001 3,414 190.63%
-
Tax Rate 20.54% 22.17% 21.07% 14.22% 26.32% 26.10% 26.65% -
Total Cost 49,877 38,692 13,261 60,369 48,344 31,846 15,688 116.06%
-
Net Worth 399,217 393,034 386,212 378,072 371,900 365,941 364,501 6.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 311 - - - - - - -
Div Payout % 1.84% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 399,217 393,034 386,212 378,072 371,900 365,941 364,501 6.24%
NOSH 522,153 517,151 514,949 510,909 509,452 508,252 506,252 2.08%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 32.83% 27.30% 36.55% 31.80% 26.70% 27.26% 27.39% -
ROE 4.24% 2.45% 1.35% 4.57% 2.76% 1.91% 0.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.32 10.29 4.06 17.33 12.95 8.61 4.27 123.88%
EPS 3.28 1.86 1.01 3.40 2.02 1.38 0.67 188.03%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.75 0.74 0.73 0.72 0.72 4.57%
Adjusted Per Share Value based on latest NOSH - 510,909
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.46 7.49 2.94 12.46 9.29 6.16 3.04 127.74%
EPS 2.39 1.35 0.73 2.43 1.45 0.99 0.48 191.30%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5534 0.5438 0.5323 0.5237 0.5153 0.5132 6.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.70 0.755 0.73 0.605 0.475 0.52 -
P/RPS 4.40 6.80 18.60 4.21 4.67 5.51 12.18 -49.24%
P/EPS 19.28 37.62 74.55 21.59 29.98 34.48 77.11 -60.27%
EY 5.19 2.66 1.34 4.63 3.34 2.90 1.30 151.44%
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 1.01 0.99 0.83 0.66 0.72 9.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 05/02/24 27/11/23 21/08/23 15/05/23 13/02/23 29/11/22 -
Price 0.80 0.67 0.74 0.84 0.965 0.475 0.46 -
P/RPS 5.59 6.51 18.23 4.85 7.45 5.51 10.78 -35.42%
P/EPS 24.48 36.01 73.07 24.84 47.82 34.48 68.21 -49.46%
EY 4.08 2.78 1.37 4.03 2.09 2.90 1.47 97.37%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.99 1.14 1.32 0.66 0.64 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment