[MENANG] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
15-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 46.84%
YoY- 8.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 53,223 20,900 88,520 65,954 43,783 21,606 87,803 -28.31%
PBT 18,669 9,678 32,816 23,901 16,154 8,068 30,483 -27.81%
Tax -4,138 -2,039 -4,665 -6,291 -4,217 -2,150 -7,897 -34.92%
NP 14,531 7,639 28,151 17,610 11,937 5,918 22,586 -25.41%
-
NP to SH 9,622 5,215 17,277 10,280 7,001 3,414 12,105 -14.15%
-
Tax Rate 22.17% 21.07% 14.22% 26.32% 26.10% 26.65% 25.91% -
Total Cost 38,692 13,261 60,369 48,344 31,846 15,688 65,217 -29.32%
-
Net Worth 393,034 386,212 378,072 371,900 365,941 364,501 354,376 7.12%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 393,034 386,212 378,072 371,900 365,941 364,501 354,376 7.12%
NOSH 517,151 514,949 510,909 509,452 508,252 506,252 506,252 1.42%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 27.30% 36.55% 31.80% 26.70% 27.26% 27.39% 25.72% -
ROE 2.45% 1.35% 4.57% 2.76% 1.91% 0.94% 3.42% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.29 4.06 17.33 12.95 8.61 4.27 17.34 -29.31%
EPS 1.86 1.01 3.40 2.02 1.38 0.67 2.50 -17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.74 0.73 0.72 0.72 0.70 5.61%
Adjusted Per Share Value based on latest NOSH - 509,452
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.61 2.99 12.65 9.43 6.26 3.09 12.55 -28.29%
EPS 1.38 0.75 2.47 1.47 1.00 0.49 1.73 -13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5618 0.552 0.5404 0.5316 0.5231 0.521 0.5065 7.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.70 0.755 0.73 0.605 0.475 0.52 0.545 -
P/RPS 6.80 18.60 4.21 4.67 5.51 12.18 3.14 67.15%
P/EPS 37.62 74.55 21.59 29.98 34.48 77.11 22.79 39.54%
EY 2.66 1.34 4.63 3.34 2.90 1.30 4.39 -28.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.01 0.99 0.83 0.66 0.72 0.78 11.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 05/02/24 27/11/23 21/08/23 15/05/23 13/02/23 29/11/22 29/08/22 -
Price 0.67 0.74 0.84 0.965 0.475 0.46 0.55 -
P/RPS 6.51 18.23 4.85 7.45 5.51 10.78 3.17 61.35%
P/EPS 36.01 73.07 24.84 47.82 34.48 68.21 23.00 34.72%
EY 2.78 1.37 4.03 2.09 2.90 1.47 4.35 -25.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 1.14 1.32 0.66 0.64 0.79 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment