[MENANG] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 65.39%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,139 5,991 3,266 1,661 27,912 19,274 15,967 4.81%
PBT -17,213 -10,545 -7,258 -3,633 -14,328 -11,624 -7,407 74.99%
Tax 0 0 0 0 0 0 0 -
NP -17,213 -10,545 -7,258 -3,633 -14,328 -11,624 -7,407 74.99%
-
NP to SH -17,213 -10,545 -7,258 -3,633 -10,497 -11,588 -7,383 75.37%
-
Tax Rate - - - - - - - -
Total Cost 34,352 16,536 10,524 5,294 42,240 30,898 23,374 29.11%
-
Net Worth 153,135 159,616 162,824 166,637 170,265 169,094 173,607 -7.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 153,135 159,616 162,824 166,637 170,265 169,094 173,607 -7.98%
NOSH 267,298 266,962 266,838 267,132 267,124 267,004 267,500 -0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -100.43% -176.01% -222.23% -218.72% -51.33% -60.31% -46.39% -
ROE -11.24% -6.61% -4.46% -2.18% -6.17% -6.85% -4.25% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.41 2.24 1.22 0.62 10.45 7.22 5.97 4.83%
EPS -6.44 -3.95 -2.72 -1.36 -3.93 -4.34 -2.76 75.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5729 0.5979 0.6102 0.6238 0.6374 0.6333 0.649 -7.94%
Adjusted Per Share Value based on latest NOSH - 267,132
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.41 0.84 0.46 0.23 3.93 2.71 2.25 4.66%
EPS -2.42 -1.48 -1.02 -0.51 -1.48 -1.63 -1.04 75.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2154 0.2245 0.2291 0.2344 0.2395 0.2379 0.2442 -7.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.25 0.22 0.23 0.29 0.37 0.38 -
P/RPS 2.81 11.14 17.97 36.99 2.78 5.13 6.37 -41.90%
P/EPS -2.80 -6.33 -8.09 -16.91 -7.38 -8.53 -13.77 -65.25%
EY -35.78 -15.80 -12.36 -5.91 -13.55 -11.73 -7.26 188.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.36 0.37 0.45 0.58 0.59 -34.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 21/08/08 25/04/08 26/02/08 15/11/07 27/08/07 -
Price 0.17 0.18 0.22 0.25 0.27 0.37 0.41 -
P/RPS 2.65 8.02 17.97 40.21 2.58 5.13 6.87 -46.85%
P/EPS -2.64 -4.56 -8.09 -18.38 -6.87 -8.53 -14.86 -68.23%
EY -37.88 -21.94 -12.36 -5.44 -14.55 -11.73 -6.73 214.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.36 0.40 0.42 0.58 0.63 -38.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment