[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 119.46%
YoY- -30.55%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 96,019 300,078 227,105 137,820 61,490 367,328 295,545 -52.70%
PBT 17,128 68,340 50,766 26,000 11,998 82,375 60,398 -56.80%
Tax -4,403 -16,556 -14,105 -6,794 -3,153 -18,784 -12,682 -50.57%
NP 12,725 51,784 36,661 19,206 8,845 63,591 47,716 -58.53%
-
NP to SH 12,027 49,295 34,722 17,853 8,135 61,867 46,435 -59.33%
-
Tax Rate 25.71% 24.23% 27.78% 26.13% 26.28% 22.80% 21.00% -
Total Cost 83,294 248,294 190,444 118,614 52,645 303,737 247,829 -51.62%
-
Net Worth 465,144 446,785 431,119 427,421 418,222 410,299 397,510 11.03%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 16,979 - 6,301 - 10,387 - -
Div Payout % - 34.45% - 35.29% - 16.79% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 465,144 446,785 431,119 427,421 418,222 410,299 397,510 11.03%
NOSH 107,672 106,124 105,666 105,017 104,294 103,873 103,788 2.47%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.25% 17.26% 16.14% 13.94% 14.38% 17.31% 16.15% -
ROE 2.59% 11.03% 8.05% 4.18% 1.95% 15.08% 11.68% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 89.18 282.76 214.93 131.24 58.96 353.63 284.76 -53.85%
EPS 11.17 46.45 32.86 17.00 7.80 59.56 44.74 -60.31%
DPS 0.00 16.00 0.00 6.00 0.00 10.00 0.00 -
NAPS 4.32 4.21 4.08 4.07 4.01 3.95 3.83 8.34%
Adjusted Per Share Value based on latest NOSH - 105,401
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.42 48.18 36.47 22.13 9.87 58.98 47.46 -52.70%
EPS 1.93 7.92 5.58 2.87 1.31 9.93 7.46 -59.36%
DPS 0.00 2.73 0.00 1.01 0.00 1.67 0.00 -
NAPS 0.7469 0.7174 0.6923 0.6863 0.6716 0.6588 0.6383 11.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.79 0.87 0.87 0.90 0.83 0.71 0.66 -
P/RPS 0.89 0.31 0.40 0.69 1.41 0.20 0.23 146.27%
P/EPS 7.07 1.87 2.65 5.29 10.64 1.19 1.48 183.37%
EY 14.14 53.39 37.77 18.89 9.40 83.89 67.79 -64.79%
DY 0.00 18.39 0.00 6.67 0.00 14.08 0.00 -
P/NAPS 0.18 0.21 0.21 0.22 0.21 0.18 0.17 3.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 26/02/08 12/11/07 16/08/07 16/05/07 14/02/07 16/11/06 -
Price 0.86 0.77 0.85 0.81 0.89 0.85 0.67 -
P/RPS 0.96 0.27 0.40 0.62 1.51 0.24 0.24 151.77%
P/EPS 7.70 1.66 2.59 4.76 11.41 1.43 1.50 197.28%
EY 12.99 60.32 38.66 20.99 8.76 70.07 66.78 -66.39%
DY 0.00 20.78 0.00 7.41 0.00 11.76 0.00 -
P/NAPS 0.20 0.18 0.21 0.20 0.22 0.22 0.17 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment