[PARAMON] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -75.6%
YoY- 47.84%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 398,761 291,247 190,493 96,019 300,078 227,105 137,820 102.39%
PBT 59,977 46,274 35,262 17,128 68,340 50,766 26,000 74.14%
Tax -15,939 -12,260 -8,964 -4,403 -16,556 -14,105 -6,794 76.10%
NP 44,038 34,014 26,298 12,725 51,784 36,661 19,206 73.44%
-
NP to SH 41,993 31,962 24,779 12,027 49,295 34,722 17,853 76.40%
-
Tax Rate 26.58% 26.49% 25.42% 25.71% 24.23% 27.78% 26.13% -
Total Cost 354,723 257,233 164,195 83,294 248,294 190,444 118,614 106.88%
-
Net Worth 482,169 471,075 470,800 465,144 446,785 431,119 427,421 8.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 22,652 - 8,618 - 16,979 - 6,301 133.76%
Div Payout % 53.94% - 34.78% - 34.45% - 35.29% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 482,169 471,075 470,800 465,144 446,785 431,119 427,421 8.32%
NOSH 107,867 107,797 107,734 107,672 106,124 105,666 105,017 1.79%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.04% 11.68% 13.81% 13.25% 17.26% 16.14% 13.94% -
ROE 8.71% 6.78% 5.26% 2.59% 11.03% 8.05% 4.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 369.68 270.18 176.82 89.18 282.76 214.93 131.24 98.82%
EPS 38.93 29.65 23.00 11.17 46.45 32.86 17.00 73.30%
DPS 21.00 0.00 8.00 0.00 16.00 0.00 6.00 129.64%
NAPS 4.47 4.37 4.37 4.32 4.21 4.08 4.07 6.41%
Adjusted Per Share Value based on latest NOSH - 107,672
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 63.99 46.73 30.57 15.41 48.15 36.44 22.12 102.37%
EPS 6.74 5.13 3.98 1.93 7.91 5.57 2.86 76.63%
DPS 3.63 0.00 1.38 0.00 2.72 0.00 1.01 133.72%
NAPS 0.7737 0.7559 0.7555 0.7464 0.7169 0.6918 0.6859 8.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.80 0.79 0.79 0.87 0.87 0.90 -
P/RPS 0.18 0.30 0.45 0.89 0.31 0.40 0.69 -59.00%
P/EPS 1.72 2.70 3.43 7.07 1.87 2.65 5.29 -52.55%
EY 58.10 37.06 29.11 14.14 53.39 37.77 18.89 110.77%
DY 31.34 0.00 10.13 0.00 18.39 0.00 6.67 179.21%
P/NAPS 0.15 0.18 0.18 0.18 0.21 0.21 0.22 -22.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 12/11/07 16/08/07 -
Price 0.68 0.72 0.79 0.86 0.77 0.85 0.81 -
P/RPS 0.18 0.27 0.45 0.96 0.27 0.40 0.62 -55.99%
P/EPS 1.75 2.43 3.43 7.70 1.66 2.59 4.76 -48.52%
EY 57.25 41.18 29.11 12.99 60.32 38.66 20.99 94.62%
DY 30.88 0.00 10.13 0.00 20.78 0.00 7.41 157.84%
P/NAPS 0.15 0.16 0.18 0.20 0.18 0.21 0.20 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment