[PARAMON] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 4.28%
YoY- 643.95%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 279,255 151,809 593,562 405,177 186,313 122,114 705,974 -46.14%
PBT 21,037 10,821 51,830 38,846 2,274 4,263 88,838 -61.75%
Tax -9,965 -4,018 450,904 458,750 -1,397 469,353 30,152 -
NP 11,072 6,803 502,734 497,596 877 473,616 118,990 -79.49%
-
NP to SH 3,921 2,297 486,661 483,069 463,253 466,954 104,049 -88.78%
-
Tax Rate 47.37% 37.13% -869.97% -1,180.95% 61.43% -11,009.92% -33.94% -
Total Cost 268,183 145,006 90,828 -92,419 185,436 -351,502 586,984 -40.70%
-
Net Worth 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 15.29%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 193,549 178,188 178,188 - 39,434 -
Div Payout % - - 39.77% 36.89% 38.46% - 37.90% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 15.29%
NOSH 619,198 619,198 614,443 614,443 614,443 614,443 606,683 1.37%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.96% 4.48% 84.70% 122.81% 0.47% 387.85% 16.85% -
ROE 0.28% 0.16% 33.99% 34.03% 32.50% 29.36% 9.12% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 45.10 24.52 96.60 65.94 30.32 20.04 116.37 -46.87%
EPS 0.63 0.37 79.37 78.84 75.71 76.64 17.17 -88.98%
DPS 0.00 0.00 31.50 29.00 29.00 0.00 6.50 -
NAPS 2.28 2.31 2.33 2.31 2.32 2.61 1.88 13.73%
Adjusted Per Share Value based on latest NOSH - 614,443
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 44.81 24.36 95.25 65.02 29.90 19.59 113.28 -46.14%
EPS 0.63 0.37 78.09 77.52 74.34 74.93 16.70 -88.77%
DPS 0.00 0.00 31.06 28.59 28.59 0.00 6.33 -
NAPS 2.2654 2.2952 2.2973 2.2776 2.2874 2.5517 1.8302 15.29%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.755 0.835 0.825 0.75 0.91 0.69 1.22 -
P/RPS 1.67 3.41 0.85 1.14 3.00 3.44 1.05 36.29%
P/EPS 119.23 225.09 1.04 0.95 1.21 0.90 7.11 556.28%
EY 0.84 0.44 96.00 104.83 82.85 111.07 14.06 -84.74%
DY 0.00 0.00 38.18 38.67 31.87 0.00 5.33 -
P/NAPS 0.33 0.36 0.35 0.32 0.39 0.26 0.65 -36.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 -
Price 0.79 0.825 0.86 0.82 0.81 0.84 1.29 -
P/RPS 1.75 3.37 0.89 1.24 2.67 4.19 1.11 35.49%
P/EPS 124.76 222.39 1.09 1.04 1.07 1.10 7.52 551.60%
EY 0.80 0.45 92.10 95.88 93.08 91.24 13.29 -84.66%
DY 0.00 0.00 36.63 35.37 35.80 0.00 5.04 -
P/NAPS 0.35 0.36 0.37 0.35 0.35 0.32 0.69 -36.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment