[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 67.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 136,027 73,578 286,554 219,485 154,929 87,496 42.36%
PBT 66,913 36,861 63,482 39,704 24,668 39,257 53.24%
Tax -22,529 -12,491 -28,407 -23,803 -15,181 -12,264 62.70%
NP 44,384 24,370 35,075 15,901 9,487 26,993 48.89%
-
NP to SH 44,384 24,370 35,075 15,901 9,487 26,993 48.89%
-
Tax Rate 33.67% 33.89% 44.75% 59.95% 61.54% 31.24% -
Total Cost 91,643 49,208 251,479 203,584 145,442 60,503 39.42%
-
Net Worth 1,121,134 1,005,946 1,483,171 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 46,137 - - - - - -
Div Payout % 103.95% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,121,134 1,005,946 1,483,171 0 0 0 -
NOSH 461,372 420,898 501,071 500,031 499,315 499,870 -6.21%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 32.63% 33.12% 12.24% 7.24% 6.12% 30.85% -
ROE 3.96% 2.42% 2.36% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 29.48 17.48 57.19 43.89 31.03 17.50 51.80%
EPS 9.62 5.79 7.00 3.18 1.90 5.40 58.75%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.39 2.96 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,093
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 16.81 9.09 35.41 27.12 19.14 10.81 42.38%
EPS 5.48 3.01 4.33 1.96 1.17 3.34 48.63%
DPS 5.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3853 1.243 1.8327 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/06/05 31/03/05 - - - - -
Price 3.82 3.90 0.00 0.00 0.00 0.00 -
P/RPS 12.96 22.31 0.00 0.00 0.00 0.00 -
P/EPS 39.71 67.36 0.00 0.00 0.00 0.00 -
EY 2.52 1.48 0.00 0.00 0.00 0.00 -
DY 2.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 01/08/05 06/05/05 - - - - -
Price 4.64 3.86 0.00 0.00 0.00 0.00 -
P/RPS 15.74 22.08 0.00 0.00 0.00 0.00 -
P/EPS 48.23 66.67 0.00 0.00 0.00 0.00 -
EY 2.07 1.50 0.00 0.00 0.00 0.00 -
DY 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment