[BURSA] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 136,093 71,250 73,578 87,496 15.86%
PBT 96,568 33,617 36,861 39,257 34.99%
Tax -26,418 -10,619 -12,491 -12,264 29.14%
NP 70,150 22,998 24,370 26,993 37.48%
-
NP to SH 70,150 22,194 24,370 26,993 37.48%
-
Tax Rate 27.36% 31.59% 33.89% 31.24% -
Total Cost 65,943 48,252 49,208 60,503 2.91%
-
Net Worth 878,174 877,437 1,005,946 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 878,174 877,437 1,005,946 0 -
NOSH 519,629 516,139 420,898 499,870 1.30%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 51.55% 32.28% 33.12% 30.85% -
ROE 7.99% 2.53% 2.42% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.19 13.80 17.48 17.50 14.38%
EPS 13.50 4.30 5.79 5.40 35.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.70 2.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,870
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.82 8.80 9.09 10.81 15.87%
EPS 8.67 2.74 3.01 3.34 37.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0851 1.0842 1.243 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 11.10 5.90 3.90 0.00 -
P/RPS 42.38 42.74 22.31 0.00 -
P/EPS 82.22 137.21 67.36 0.00 -
EY 1.22 0.73 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.57 3.47 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/04/07 27/04/06 06/05/05 - -
Price 11.50 6.60 3.86 0.00 -
P/RPS 43.91 47.81 22.08 0.00 -
P/EPS 85.19 153.49 66.67 0.00 -
EY 1.17 0.65 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.80 3.88 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment