[BURSA] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 136.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 62,449 73,578 67,069 64,556 67,433 87,496 -23.65%
PBT 30,052 36,861 23,778 15,036 -14,589 39,257 -19.25%
Tax -10,038 -12,491 -4,604 -8,622 -2,918 -12,264 -14.81%
NP 20,014 24,370 19,174 6,414 -17,507 26,993 -21.29%
-
NP to SH 20,014 24,370 19,174 6,414 -17,507 26,993 -21.29%
-
Tax Rate 33.40% 33.89% 19.36% 57.34% - 31.24% -
Total Cost 42,435 49,208 47,895 58,142 84,940 60,503 -24.71%
-
Net Worth 1,218,897 1,005,946 1,493,553 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 50,160 - - - - - -
Div Payout % 250.63% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,218,897 1,005,946 1,493,553 0 0 0 -
NOSH 501,604 420,898 504,578 501,093 500,199 499,870 0.27%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 32.05% 33.12% 28.59% 9.94% -25.96% 30.85% -
ROE 1.64% 2.42% 1.28% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 12.45 17.48 13.29 12.88 13.48 17.50 -23.85%
EPS 3.99 5.79 3.80 1.28 -3.50 5.40 -21.51%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.39 2.96 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,093
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 7.72 9.09 8.29 7.98 8.33 10.81 -23.62%
EPS 2.47 3.01 2.37 0.79 -2.16 3.34 -21.45%
DPS 6.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5061 1.243 1.8455 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/06/05 31/03/05 - - - - -
Price 3.82 3.90 0.00 0.00 0.00 0.00 -
P/RPS 30.68 22.31 0.00 0.00 0.00 0.00 -
P/EPS 95.74 67.36 0.00 0.00 0.00 0.00 -
EY 1.04 1.48 0.00 0.00 0.00 0.00 -
DY 2.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 01/08/05 06/05/05 - - - - -
Price 4.64 3.86 0.00 0.00 0.00 0.00 -
P/RPS 37.27 22.08 0.00 0.00 0.00 0.00 -
P/EPS 116.29 66.67 0.00 0.00 0.00 0.00 -
EY 0.86 1.50 0.00 0.00 0.00 0.00 -
DY 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment